XNYSCRS
Market cap9.03bUSD
Jan 07, Last price
181.13USD
1D
-1.97%
1Q
11.64%
Jan 2017
400.77%
Name
Carpenter Technology Corp
Chart & Performance
Profile
Carpenter Technology Corporation engages in the manufacture, fabrication, and distribution of specialty metals in the United States, Europe, the Asia Pacific, Mexico, Canada, and internationally. It operates in two segments, Specialty Alloys Operations and Performance Engineered Products. The company offers specialty alloys, including titanium alloys, powder metals, stainless steels, alloy steels, and tool steels, as well as additives, and metal powders and parts. It serves aerospace, defense, medical, transportation, energy, industrial, and consumer markets. The company was founded in 1889 and is headquartered in Philadelphia, Pennsylvania.
IPO date
May 22, 1981
Employees
4,500
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 2,759,700 8.21% | 2,550,300 38.88% | 1,836,300 24.44% | |||||||
Cost of revenue | 2,201,000 | 2,237,400 | 1,706,900 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 558,700 | 312,900 | 129,400 | |||||||
NOPBT Margin | 20.24% | 12.27% | 7.05% | |||||||
Operating Taxes | 25,100 | 16,100 | (14,000) | |||||||
Tax Rate | 4.49% | 5.15% | ||||||||
NOPAT | 533,600 | 296,800 | 143,400 | |||||||
Net income | 186,500 230.67% | 56,400 -214.87% | (49,100) -78.61% | |||||||
Dividends | (40,000) | (39,400) | (39,200) | |||||||
Dividend yield | 0.73% | 1.43% | 2.90% | |||||||
Proceeds from repurchase of equity | 16,700 | (2,600) | (6,800) | |||||||
BB yield | -0.30% | 0.09% | 0.50% | |||||||
Debt | ||||||||||
Debt current | 8,800 | 9,100 | 9,900 | |||||||
Long-term debt | 771,000 | 745,700 | 701,700 | |||||||
Deferred revenue | 235,900 | |||||||||
Other long-term liabilities | 289,900 | 291,500 | 372,000 | |||||||
Net debt | 580,700 | 710,300 | 552,300 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 274,900 | 14,700 | 6,000 | |||||||
CAPEX | (96,600) | (82,300) | (91,300) | |||||||
Cash from investing activities | (95,900) | (82,300) | (89,100) | |||||||
Cash from financing activities | (23,300) | (40,100) | (52,800) | |||||||
FCF | 402,100 | 138,800 | 113,300 | |||||||
Balance | ||||||||||
Cash | 199,100 | 44,500 | 154,200 | |||||||
Long term investments | 5,100 | |||||||||
Excess cash | 61,115 | 67,485 | ||||||||
Stockholders' equity | 1,565,500 | 1,365,700 | 1,317,600 | |||||||
Invested Capital | 2,598,985 | 2,433,300 | 2,336,315 | |||||||
ROIC | 21.21% | 12.45% | 6.20% | |||||||
ROCE | 19.71% | 12.02% | 5.04% | |||||||
EV | ||||||||||
Common stock shares outstanding | 50,300 | 49,200 | 48,500 | |||||||
Price | 109.58 95.23% | 56.13 101.11% | 27.91 -30.61% | |||||||
Market cap | 5,511,874 99.59% | 2,761,596 104.01% | 1,353,635 -30.32% | |||||||
EV | 6,092,574 | 3,471,896 | 1,905,935 | |||||||
EBITDA | 693,300 | 443,900 | 260,800 | |||||||
EV/EBITDA | 8.79 | 7.82 | 7.31 | |||||||
Interest | 65,400 | 54,100 | 44,900 | |||||||
Interest/NOPBT | 11.71% | 17.29% | 34.70% |