XNYS
CRK
Market cap6.95bUSD
May 19, Last price
24.05USD
1D
-2.23%
1Q
25.18%
Jan 2017
140.71%
Name
Comstock Resources Inc
Chart & Performance
Profile
Comstock Resources, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas primarily in North Louisiana and East Texas, the United States. As of December 31, 2021, the company had 6.1 trillion cubic feet of the natural gas equivalent of proved reserves. It also owns interests in 2,557 producing oil and natural gas wells. The company was incorporated in 1919 and is headquartered in Frisco, Texas.
IPO date
Dec 17, 1996
Employees
244
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,253,580 -19.90% | 1,565,109 -56.86% | 3,628,057 96.03% | |||||||
Cost of revenue | 227,376 | 1,336,862 | 1,338,629 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,026,204 | 228,247 | 2,289,428 | |||||||
NOPBT Margin | 81.86% | 14.58% | 63.10% | |||||||
Operating Taxes | (149,075) | 35,095 | 261,061 | |||||||
Tax Rate | 15.38% | 11.40% | ||||||||
NOPAT | 1,175,279 | 193,152 | 2,028,367 | |||||||
Net income | (218,754) -203.40% | 211,567 -81.46% | 1,140,882 -571.98% | |||||||
Dividends | (138,985) | (50,702) | ||||||||
Dividend yield | 5.67% | 1.33% | ||||||||
Proceeds from repurchase of equity | 100,450 | (1,899) | ||||||||
BB yield | -1.92% | 0.08% | ||||||||
Debt | ||||||||||
Debt current | 38,557 | 26,064 | 38,411 | |||||||
Long-term debt | 3,066,127 | 2,761,939 | 2,295,752 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 100,753 | 30,773 | 29,114 | |||||||
Net debt | 3,097,885 | 2,771,334 | 2,279,511 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 620,337 | 1,016,846 | 1,698,388 | |||||||
CAPEX | (1,097,478) | (1,425,086) | (1,067,800) | |||||||
Cash from investing activities | (1,084,276) | (1,417,801) | (1,097,683) | |||||||
Cash from financing activities | 454,069 | 362,972 | (576,716) | |||||||
FCF | 966,219 | (419,474) | 1,077,349 | |||||||
Balance | ||||||||||
Cash | 6,799 | 16,669 | 54,652 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 238,651 | 1,122,261 | 1,024,897 | |||||||
Invested Capital | 5,462,684 | 5,128,161 | 4,519,539 | |||||||
ROIC | 22.19% | 4.00% | 48.62% | |||||||
ROCE | 17.67% | 4.08% | 46.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 287,010 | 276,806 | 277,465 | |||||||
Price | 18.22 105.88% | 8.85 -35.45% | 13.71 69.47% | |||||||
Market cap | 5,229,322 113.46% | 2,449,733 -35.60% | 3,804,045 103.00% | |||||||
EV | 8,419,728 | 5,245,844 | 6,083,556 | |||||||
EBITDA | 1,821,601 | 836,155 | 2,778,878 | |||||||
EV/EBITDA | 4.62 | 6.27 | 2.19 | |||||||
Interest | 210,621 | 169,018 | 171,092 | |||||||
Interest/NOPBT | 20.52% | 74.05% | 7.47% |