XNYSCQP
Market cap25bUSD
Dec 26, Last price
53.49USD
1D
-0.83%
1Q
10.79%
Jan 2017
85.60%
IPO
146.84%
Name
Cheniere Energy Partners LP
Chart & Performance
Profile
Cheniere Energy Partners, L.P., through its subsidiaries, owns and operates natural gas liquefaction and export facility at the Sabine Pass liquefied natural gas (LNG) terminal located in Cameron Parish, Louisiana. The company's regasification facilities include five LNG storage tanks with an aggregate capacity of approximately 17 billion cubic feet equivalent; two marine berths that accommodate vessels with capacity of up to 266,000 cubic meters; and vaporizers with regasification capacity of approximately 4 billion cubic feet per day. It also owns a 94-mile pipeline that interconnects the Sabine Pass LNG terminal with various interstate pipelines. Cheniere Energy Partners GP, LLC serves as the general partner of the company. The company was founded in 2003 and is headquartered in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 9,664,000 -43.83% | 17,206,000 82.38% | 9,434,000 52.98% | |||||||
Cost of revenue | 3,514,000 | 12,831,000 | 6,046,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,150,000 | 4,375,000 | 3,388,000 | |||||||
NOPBT Margin | 63.64% | 25.43% | 35.91% | |||||||
Operating Taxes | 882,000 | 836,000 | ||||||||
Tax Rate | 20.16% | 24.68% | ||||||||
NOPAT | 6,150,000 | 3,493,000 | 2,552,000 | |||||||
Net income | 4,254,000 168.73% | 1,583,000 99.37% | 794,000 -2.58% | |||||||
Dividends | (2,907,000) | (2,635,000) | (1,451,000) | |||||||
Dividend yield | 12.06% | 9.57% | 7.10% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 300,000 | 10,000 | 8,000 | |||||||
Long-term debt | 15,776,000 | 16,404,000 | 17,363,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,629,000 | 3,047,000 | 29,000 | |||||||
Net debt | 15,501,000 | 15,482,000 | 16,462,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,109,000 | 4,149,000 | 2,291,000 | |||||||
CAPEX | (451,000) | (648,000) | ||||||||
Cash from investing activities | (227,000) | (451,000) | (648,000) | |||||||
Cash from financing activities | (3,247,000) | (3,676,000) | (1,976,000) | |||||||
FCF | 6,552,000 | 3,726,000 | 2,446,000 | |||||||
Balance | ||||||||||
Cash | 575,000 | 904,000 | 876,000 | |||||||
Long term investments | 28,000 | 33,000 | ||||||||
Excess cash | 91,800 | 71,700 | 437,300 | |||||||
Stockholders' equity | (2,131,000) | 1,742,000 | ||||||||
Invested Capital | 17,620,000 | 19,353,000 | 17,583,700 | |||||||
ROIC | 33.27% | 18.91% | 14.61% | |||||||
ROCE | 36.53% | 25.40% | 18.80% | |||||||
EV | ||||||||||
Common stock shares outstanding | 484,000 | 484,000 | 484,000 | |||||||
Price | 49.79 -12.45% | 56.87 34.64% | 42.24 19.83% | |||||||
Market cap | 24,098,360 -12.45% | 27,525,080 34.64% | 20,444,160 45.25% | |||||||
EV | 39,599,360 | 41,994,080 | 36,600,160 | |||||||
EBITDA | 6,822,000 | 5,009,000 | 3,945,000 | |||||||
EV/EBITDA | 5.80 | 8.38 | 9.28 | |||||||
Interest | 823,000 | 870,000 | 831,000 | |||||||
Interest/NOPBT | 13.38% | 19.89% | 24.53% |