Loading...
XNYSCPA
Market cap3.70bUSD
Dec 20, Last price  
88.87USD
1D
0.30%
1Q
-2.91%
Jan 2017
-2.16%
IPO
264.22%
Name

Copa Holdings SA

Chart & Performance

D1W1MN
XNYS:CPA chart
P/E
7.19
P/S
1.07
EPS
12.36
Div Yield, %
3.63%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
5.24%
Revenues
3.46b
+16.59%
399,837,000608,574,000851,160,0001,027,264,0001,288,789,0001,253,087,0001,411,148,0001,829,724,0002,249,388,0002,608,331,0002,721,786,0002,250,063,0002,221,849,0002,527,556,0002,677,627,0002,707,408,000801,003,0001,509,931,0002,965,033,0003,457,004,000
Net income
514m
+47.71%
68,572,00082,999,000133,839,000161,820,000118,659,000240,359,000212,099,000310,425,000326,476,000428,201,000371,435,000185,423,000339,845,000370,022,00088,096,000247,002,000-598,606,00043,844,000348,054,000514,097,000
CFO
1.04b
+41.01%
98,633,000119,089,000193,468,000221,941,000198,105,000282,436,000292,801,000498,289,000538,026,000830,265,000383,561,000329,928,000586,590,000727,333,000341,531,000782,979,000-39,515,000462,612,000740,948,0001,044,786,000
Dividend
Aug 30, 20241.61 USD/sh
Earnings
Feb 05, 2025

Profile

Copa Holdings, S.A., through its subsidiaries, provides airline passenger and cargo services. The company offers approximately 204 daily scheduled flights to 69 destinations in 29 countries in North, Central, and South America, as well as the Caribbean from its Panama City hub. As of December 31, 2021, it operated a fleet of 91 aircraft comprising 77 Boeing 737-Next Generation aircraft and 14 Boeing 737 MAX 9 aircraft. Copa Holdings, S.A. was founded in 1947 and is based in Panama City, Panama.
URL
https://copa.gcs-web.com/
IPO date
Dec 15, 2005
Employees
7,265
Domiciled in
PA
Incorporated in
PA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,457,004
16.59%
2,965,033
96.37%
1,509,931
88.51%
Cost of revenue
2,650,882
2,224,809
1,177,175
Unusual Expense (Income)
NOPBT
806,122
740,224
332,756
NOPBT Margin
23.32%
24.97%
22.04%
Operating Taxes
97,005
40,176
10,265
Tax Rate
12.03%
5.43%
3.08%
NOPAT
709,117
700,048
322,491
Net income
514,097
47.71%
348,054
693.85%
43,844
-107.32%
Dividends
(134,152)
Dividend yield
3.14%
Proceeds from repurchase of equity
(105,932)
(167,639)
(40,514)
BB yield
2.48%
4.26%
1.15%
Debt
Debt current
290,734
222,568
270,519
Long-term debt
1,739,271
1,698,481
1,512,416
Deferred revenue
69,754
56,234
60,395
Other long-term liabilities
234,474
471,768
426,545
Net debt
855,887
784,246
565,844
Cash flow
Cash from operating activities
1,044,786
740,948
462,612
CAPEX
(800,175)
(650,692)
(495,325)
Cash from investing activities
(542,995)
(555,911)
(373,040)
Cash from financing activities
(394,028)
(273,694)
2,444
FCF
307,243
261,176
5,224
Balance
Cash
915,184
934,747
1,017,421
Long term investments
258,934
202,056
199,670
Excess cash
1,001,268
988,551
1,141,594
Stockholders' equity
2,117,176
1,733,186
1,374,056
Invested Capital
3,171,456
2,664,083
2,208,698
ROIC
24.30%
28.73%
14.73%
ROCE
19.15%
20.17%
9.88%
EV
Common stock shares outstanding
40,228
47,356
42,601
Price
106.31
27.82%
83.17
0.62%
82.66
7.03%
Market cap
4,276,639
8.58%
3,938,599
11.85%
3,521,399
7.27%
EV
5,132,526
4,722,845
4,087,243
EBITDA
1,112,236
1,007,928
572,702
EV/EBITDA
4.61
4.69
7.14
Interest
158,216
87,631
74,051
Interest/NOPBT
19.63%
11.84%
22.25%