Loading...
XNYS
CPA
Market cap3.85bUSD
Mar 31, Last price  
92.46USD
1D
-1.81%
1Q
5.21%
Jan 2017
1.79%
IPO
278.93%
Name

Copa Holdings SA

Chart & Performance

D1W1MN
P/E
6.32
P/S
1.12
EPS
14.63
Div Yield, %
5.22%
Shrs. gr., 5y
-0.23%
Rev. gr., 5y
4.93%
Revenues
3.44b
-0.36%
608,574,000851,160,0001,027,264,0001,288,789,0001,253,087,0001,411,148,0001,829,724,0002,249,388,0002,608,331,0002,721,786,0002,250,063,0002,221,849,0002,527,556,0002,677,627,0002,707,408,000801,003,0001,509,931,0002,965,033,0003,457,004,0003,444,630,000
Net income
609m
+18.37%
82,999,000133,839,000161,820,000118,659,000240,359,000212,099,000310,425,000326,476,000428,201,000371,435,000185,423,000339,845,000370,022,00088,096,000247,002,000-598,606,00043,844,000348,054,000514,097,000608,526,000
CFO
970m
-7.18%
119,089,000193,468,000221,941,000198,105,000282,436,000292,801,000498,289,000538,026,000830,265,000383,561,000329,928,000586,590,000727,333,000341,531,000782,979,000-39,515,000462,612,000740,948,0001,044,786,000969,729,000
Dividend
Aug 30, 20241.61 USD/sh
Earnings
May 13, 2025

Profile

Copa Holdings, S.A., through its subsidiaries, provides airline passenger and cargo services. The company offers approximately 204 daily scheduled flights to 69 destinations in 29 countries in North, Central, and South America, as well as the Caribbean from its Panama City hub. As of December 31, 2021, it operated a fleet of 91 aircraft comprising 77 Boeing 737-Next Generation aircraft and 14 Boeing 737 MAX 9 aircraft. Copa Holdings, S.A. was founded in 1947 and is based in Panama City, Panama.
URL
https://copa.gcs-web.com/
IPO date
Dec 15, 2005
Employees
7,265
Domiciled in
PA
Incorporated in
PA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,444,630
-0.36%
3,457,004
16.59%
2,965,033
96.37%
Cost of revenue
2,360,529
2,650,882
2,224,809
Unusual Expense (Income)
NOPBT
1,084,101
806,122
740,224
NOPBT Margin
31.47%
23.32%
24.97%
Operating Taxes
97,703
97,005
40,176
Tax Rate
9.01%
12.03%
5.43%
NOPAT
986,398
709,117
700,048
Net income
608,526
18.37%
514,097
47.71%
348,054
693.85%
Dividends
(134,152)
Dividend yield
3.14%
Proceeds from repurchase of equity
(105,932)
(167,639)
BB yield
2.48%
4.26%
Debt
Debt current
313,957
290,734
222,568
Long-term debt
2,016,244
1,739,271
1,698,481
Deferred revenue
69,754
56,234
Other long-term liabilities
255,123
234,474
471,768
Net debt
882,033
855,887
784,246
Cash flow
Cash from operating activities
969,729
1,044,786
740,948
CAPEX
(800,175)
(650,692)
Cash from investing activities
(343,142)
(542,995)
(555,911)
Cash from financing activities
(219,649)
(394,028)
(273,694)
FCF
738,613
307,243
261,176
Balance
Cash
1,199,232
915,184
934,747
Long term investments
248,936
258,934
202,056
Excess cash
1,275,936
1,001,268
988,551
Stockholders' equity
2,450,054
2,117,176
1,733,186
Invested Capital
3,352,848
3,171,456
2,664,083
ROIC
30.24%
24.30%
28.73%
ROCE
23.42%
19.15%
20.17%
EV
Common stock shares outstanding
41,796
40,228
47,356
Price
87.88
-17.34%
106.31
27.82%
83.17
0.62%
Market cap
3,673,032
-14.11%
4,276,639
8.58%
3,938,599
11.85%
EV
4,555,065
5,132,526
4,722,845
EBITDA
1,414,811
1,112,236
1,007,928
EV/EBITDA
3.22
4.61
4.69
Interest
158,216
87,631
Interest/NOPBT
19.63%
11.84%