Loading...
XNYSCOTY
Market cap5.92bUSD
Jan 08, Last price  
6.81USD
1D
-2.01%
1Q
-23.48%
Jan 2017
-62.81%
IPO
-61.13%
Name

Coty Inc

Chart & Performance

D1W1MN
XNYS:COTY chart
P/E
66.26
P/S
0.97
EPS
0.10
Div Yield, %
0.23%
Shrs. gr., 5y
3.30%
Rev. gr., 5y
-6.69%
Revenues
6.12b
+10.15%
3,482,900,0004,086,100,0004,611,300,0004,649,100,0004,551,600,0004,395,200,0004,349,100,0007,650,300,0009,398,000,0008,648,500,0004,717,800,0004,629,900,0005,304,400,0005,554,100,0006,118,000,000
Net income
89m
-82.41%
61,700,00061,700,000-324,400,000168,000,000-97,400,000232,500,000156,900,000-422,200,000-168,800,000-3,769,600,000-1,089,900,000-67,800,000259,500,000508,200,00089,400,000
CFO
615m
-1.77%
494,000,000417,500,000589,300,000463,900,000536,500,000526,300,000501,400,000757,500,000413,700,000639,600,000-50,900,000318,700,000726,600,000625,700,000614,600,000
Dividend
Feb 14, 20200.125 USD/sh
Earnings
Feb 05, 2025

Profile

Coty Inc., together with its subsidiaries, engages in the manufacture, marketing, distribution, and sale of beauty products worldwide. The company provides prestige fragrances, skin care, and color cosmetics products through prestige retailers, including perfumeries, department stores, e-retailers, direct-to-consumer websites, and duty-free shops under the Alexander McQueen, Burberry, Bottega Veneta, Calvin Klein, Cavalli, Chloe, Davidoff, Escada, Gucci, Hugo Boss, Jil Sander, Joop!, Kylie Jenner, Lacoste, Lancaster, Marc Jacobs, Miu Miu, Nikos, philosophy, Kim Kardashian West, and Tiffany & Co. brands. It also offers mass color cosmetics, fragrance, skin care, and body care products primarily through hypermarkets, supermarkets, drug stores, pharmacies, mid-tier department stores, traditional food and drug retailers, and e-commerce retailers under the Adidas, Beckham, Biocolor, Bozzano, Bourjois, Bruno Banani, CoverGirl, Jovan, Max Factor, Mexx, Monange, Nautica, Paixao, Rimmel, Risque, Sally Hansen, Stetson, and 007 James Bond brands. Coty Inc. also sells its products through third-party distributors to approximately 150 countries and territories. The company was founded in 1904 and is based in New York, New York. Coty Inc. is a subsidiary of Cottage Holdco B.V.
URL
https://www.coty.com/
IPO date
Jun 13, 2013
Employees
11,350
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
6,118,000
10.15%
5,554,100
4.71%
5,304,400
14.57%
Cost of revenue
5,468,400
4,930,300
4,913,800
Unusual Expense (Income)
NOPBT
649,600
623,800
390,600
NOPBT Margin
10.62%
11.23%
7.36%
Operating Taxes
95,100
181,600
164,800
Tax Rate
14.64%
29.11%
42.19%
NOPAT
554,500
442,200
225,800
Net income
89,400
-82.41%
508,200
95.84%
259,500
-482.74%
Dividends
(13,400)
(13,700)
(57,200)
Dividend yield
0.15%
0.13%
0.86%
Proceeds from repurchase of equity
355,900
900
BB yield
-4.02%
-0.01%
Debt
Debt current
118,600
146,500
23,000
Long-term debt
4,337,000
4,673,200
4,973,500
Deferred revenue
(659,700)
669,000
Other long-term liabilities
622,600
606,100
(36,800)
Net debt
3,064,200
3,503,900
3,920,600
Cash flow
Cash from operating activities
614,600
625,700
726,600
CAPEX
(245,200)
(222,800)
(174,100)
Cash from investing activities
(226,200)
(118,200)
269,700
Cash from financing activities
(336,700)
(469,300)
(1,034,000)
FCF
673,600
(400,300)
998,200
Balance
Cash
300,800
246,900
233,300
Long term investments
1,090,600
1,068,900
842,600
Excess cash
1,085,500
1,038,095
810,680
Stockholders' equity
(5,263,400)
(5,219,000)
(5,801,500)
Invested Capital
14,312,800
14,613,200
14,513,500
ROIC
3.83%
3.04%
1.52%
ROCE
6.77%
6.20%
4.16%
EV
Common stock shares outstanding
883,400
886,500
834,100
Price
10.02
-18.47%
12.29
53.43%
8.01
-14.24%
Market cap
8,851,668
-18.76%
10,895,085
63.07%
6,681,141
-6.47%
EV
12,336,468
14,821,185
11,005,241
EBITDA
1,070,700
1,050,500
907,000
EV/EBITDA
11.52
14.11
12.13
Interest
251,600
257,900
224,000
Interest/NOPBT
38.73%
41.34%
57.35%