XNYSCOFpI
Market cap69bUSD
Dec 24, Last price
18.94USD
1D
-0.16%
1Q
-13.36%
Name
Capital One Financial Corp
Profile
Capital One Financial Corporation operates as the financial services holding company for the Capital One Bank (USA), National Association; and Capital One, National Association, which provides various financial products and services in the United States, Canada, and the United Kingdom. It operates through three segments: Credit Card, Consumer Banking, and Commercial Banking. The company accepts checking accounts, money market deposits, negotiable order of withdrawals, savings deposits, and time deposits. Its loan products include credit card loans; auto and retail banking loans; and commercial and multifamily real estate, and commercial and industrial loans. The company also offers credit and debit card products; online direct banking services; and treasury management and depository services. It serves consumers, small businesses, and commercial clients through digital channels, branches, cafés, and other distribution channels located in New York, Louisiana, Texas, Maryland, Virginia, New Jersey, and California. Capital One Financial Corporation was founded in 1988 and is headquartered in McLean, Virginia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 25,769,000 -24.76% | 34,250,000 12.53% | 30,435,000 6.70% | |||||||
Cost of revenue | 13,311,000 | 12,442,000 | 10,292,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,458,000 | 21,808,000 | 20,143,000 | |||||||
NOPBT Margin | 48.34% | 63.67% | 66.18% | |||||||
Operating Taxes | 1,158,000 | 1,880,000 | 3,415,000 | |||||||
Tax Rate | 9.30% | 8.62% | 16.95% | |||||||
NOPAT | 11,300,000 | 19,928,000 | 16,728,000 | |||||||
Net income | 4,887,000 -33.60% | 7,360,000 -40.60% | 12,390,000 356.52% | |||||||
Dividends | (1,159,000) | (1,178,000) | (1,422,000) | |||||||
Dividend yield | 2.31% | 3.22% | 2.21% | |||||||
Proceeds from repurchase of equity | (419,000) | (4,672,000) | (9,452,000) | |||||||
BB yield | 0.83% | 12.78% | 14.67% | |||||||
Debt | ||||||||||
Debt current | 6,486,000 | 9,118,000 | ||||||||
Long-term debt | 43,269,000 | 47,865,000 | 42,319,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 370,146,000 | (47,305,000) | (42,266,000) | |||||||
Net debt | (79,145,000) | (130,343,000) | (160,831,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 20,575,000 | 13,809,000 | 12,310,000 | |||||||
CAPEX | (961,000) | (934,000) | (698,000) | |||||||
Cash from investing activities | (21,920,000) | (29,738,000) | (31,501,000) | |||||||
Cash from financing activities | 13,844,000 | 25,131,000 | 474,000 | |||||||
FCF | 8,798,000 | 30,084,000 | 14,820,000 | |||||||
Balance | ||||||||||
Cash | 43,297,000 | 107,775,000 | 117,007,000 | |||||||
Long term investments | 79,117,000 | 76,919,000 | 95,261,000 | |||||||
Excess cash | 121,125,550 | 182,981,500 | 210,746,250 | |||||||
Stockholders' equity | 52,684,000 | 52,120,000 | 56,232,000 | |||||||
Invested Capital | 425,780,000 | 409,088,000 | 384,986,000 | |||||||
ROIC | 2.71% | 5.02% | 4.37% | |||||||
ROCE | 2.60% | 4.73% | 4.57% | |||||||
EV | ||||||||||
Common stock shares outstanding | 383,400 | 393,200 | 444,200 | |||||||
Price | 131.12 41.05% | 92.96 -35.93% | 145.09 46.78% | |||||||
Market cap | 50,271,408 37.53% | 36,551,872 -43.29% | 64,448,978 42.08% | |||||||
EV | (28,873,592) | (88,946,128) | (91,537,022) | |||||||
EBITDA | 15,684,000 | 25,018,000 | 23,624,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 12,697,000 | 4,123,000 | 1,598,000 | |||||||
Interest/NOPBT | 101.92% | 18.91% | 7.93% |