Loading...
XNYSCOE
Market cap1mUSD
Dec 23, Last price  
17.45USD
1D
-1.30%
1Q
9.06%
Jan 2017
12.22%
IPO
-17.92%
Name

51Talk Online Education Group

Chart & Performance

D1W1MN
XNYS:COE chart
P/E
—
P/S
3.68
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
2.29%
Rev. gr., 5y
-30.44%
Revenues
27m
+80.16%
3,574,9408,416,77223,826,13860,238,054129,887,159166,523,767212,012,777314,403,900339,898,80915,048,00027,111,000
Net income
-15m
L+17.04%
000000021,241,00018,738,000-12,844,000-15,032,000
CFO
559k
P
322,759004,136,7838,435,6894,329,26256,873,570110,088,7750-45,701,000559,000
Earnings
Mar 20, 2025

Profile

China Online Education Group, through its subsidiaries, provides online English language education services to students in the People's Republic of China, the Philippines, and internationally. The company operates online and mobile education platforms that enable students to take live interactive English lessons with international teachers. Its flagship courses include Classic English Junior and Classic English for the development of English communication skills. It also offers Small Class lessons and programs; 51 Talk New Concept English course; and various specialty courses, such as Business English, IELTS Speaking, Free-talk, Interview English, Travel English, and Daily English for situation-based English education. China Online Education Group was founded in 2011 and is headquartered in Shenzhen, the People's Republic of China.
URL
http://ir.51talk.com/
IPO date
Jun 10, 2016
Employees
171
Domiciled in
SG
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
27,111
80.16%
15,048
-95.57%
339,899
8.11%
Cost of revenue
40,774
27,406
333,100
Unusual Expense (Income)
NOPBT
(13,663)
(12,358)
6,798
NOPBT Margin
2.00%
Operating Taxes
118
60
Tax Rate
NOPAT
(13,781)
(12,418)
6,798
Net income
(15,032)
17.04%
(12,844)
-168.55%
18,738
-11.78%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
590
427
3,044
Long-term debt
672
1,041
9,112
Deferred revenue
177
Other long-term liabilities
176
156
243
Net debt
(22,127)
(21,590)
(135,631)
Cash flow
Cash from operating activities
559
(45,701)
CAPEX
(287)
(5)
Cash from investing activities
2,449
2,508
99,454
Cash from financing activities
20,484
FCF
(6,151)
(166,694)
(71,571)
Balance
Cash
23,389
23,058
131,962
Long term investments
15,825
Excess cash
22,033
22,306
130,792
Stockholders' equity
(346,507)
(330,830)
35
Invested Capital
339,123
338,111
(113,730)
ROIC
ROCE
185.04%
EV
Common stock shares outstanding
5,685
5,594
5,475
Price
0.13
27.48%
0.11
420.66%
0.02
-95.54%
Market cap
761
29.54%
587
432.00%
110
-95.41%
EV
(21,217)
(21,003)
(135,521)
EBITDA
(13,564)
(12,255)
11,094
EV/EBITDA
1.56
1.71
Interest
30,035
Interest/NOPBT