XNYS
CNK
Market cap3.45bUSD
Jul 16, Last price
30.00USD
1D
0.91%
1Q
5.12%
Jan 2017
-21.79%
IPO
57.23%
Name
Cinemark Holdings Inc
Chart & Performance
Profile
Cinemark Holdings, Inc., together with its subsidiaries, engages in the motion picture exhibition business. As of June 30, 2022, it operated 522 theatres with 5,868 screens in the United States, and South and Central America. The company was founded in 1984 and is headquartered in Plano, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 3,049,500 -0.56% | 3,066,700 24.93% | 2,454,700 62.51% | |||||||
Cost of revenue | 2,030,200 | 2,694,900 | 1,732,300 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,019,300 | 371,800 | 722,400 | |||||||
NOPBT Margin | 33.43% | 12.12% | 29.43% | |||||||
Operating Taxes | (60,100) | 29,900 | 3,000 | |||||||
Tax Rate | 8.04% | 0.42% | ||||||||
NOPAT | 1,079,400 | 341,900 | 719,400 | |||||||
Net income | 309,700 64.56% | 188,200 -170.22% | (268,000) -36.53% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,900) | (4,300) | ||||||||
BB yield | 0.14% | 0.42% | ||||||||
Debt | ||||||||||
Debt current | 691,800 | 460,800 | 245,200 | |||||||
Long-term debt | 2,015,300 | 4,472,000 | 4,825,700 | |||||||
Deferred revenue | 328,400 | 338,200 | ||||||||
Other long-term liabilities | 1,003,100 | 89,200 | 85,200 | |||||||
Net debt | 1,623,600 | 4,042,000 | 4,364,200 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 472,800 | 444,300 | 136,000 | |||||||
CAPEX | (149,500) | (110,700) | ||||||||
Cash from investing activities | (146,900) | (131,800) | (96,300) | |||||||
Cash from financing activities | (103,100) | (125,400) | (52,200) | |||||||
FCF | 1,152,000 | 528,600 | 998,236 | |||||||
Balance | ||||||||||
Cash | 1,057,300 | 849,100 | 674,500 | |||||||
Long term investments | 26,200 | 41,700 | 32,200 | |||||||
Excess cash | 931,025 | 737,465 | 583,965 | |||||||
Stockholders' equity | (570,300) | (827,200) | (1,004,400) | |||||||
Invested Capital | 5,044,200 | 5,342,800 | 5,292,300 | |||||||
ROIC | 20.78% | 6.43% | 13.39% | |||||||
ROCE | 22.77% | 8.14% | 16.72% | |||||||
EV | ||||||||||
Common stock shares outstanding | 154,900 | 152,000 | 118,200 | |||||||
Price | 30.98 119.87% | 14.09 62.70% | 8.66 -46.28% | |||||||
Market cap | 4,798,802 124.07% | 2,141,680 109.23% | 1,023,612 -45.84% | |||||||
EV | 6,431,402 | 6,192,680 | 5,397,112 | |||||||
EBITDA | 1,216,800 | 581,300 | 960,600 | |||||||
EV/EBITDA | 5.29 | 10.65 | 5.62 | |||||||
Interest | 166,000 | 173,000 | 178,500 | |||||||
Interest/NOPBT | 16.29% | 46.53% | 24.71% |