Loading...
XNYSCMBT
Market cap1.83bUSD
Dec 20, Last price  
9.40USD
1D
2.62%
1Q
-40.24%
Jan 2017
18.24%
Name

Euronav NV

Chart & Performance

D1W1MN
XNYS:CMBT chart
P/E
2.13
P/S
1.45
EPS
4.42
Div Yield, %
34.54%
Shrs. gr., 5y
1.01%
Rev. gr., 5y
16.01%
Revenues
1.26b
+47.54%
430,615,000572,349,000677,648,000530,937,000856,309,000461,285,000525,075,000394,457,000410,701,000400,901,000473,985,000846,507,000684,265,000513,368,000600,024,000932,377,0001,230,750,000419,770,000854,669,0001,260,974,377
Net income
858m
+322.15%
236,502,000209,420,000218,042,000101,055,000402,469,000-17,614,00019,680,000-95,986,000-118,931,000-89,683,000-45,797,000350,106,000204,049,0001,383,000-110,070,000112,230,000473,238,000-338,777,000203,251,000858,027,000
CFO
855m
+234.53%
197,374,000314,168,000412,890,000198,374,000565,359,000120,452,000127,319,00056,450,00077,852,00026,257,00014,782,000450,532,000438,202,000211,295,000841,000271,991,000955,371,000-25,305,000255,553,000854,903,766
Dividend
Jul 09, 20241.15 USD/sh
Earnings
Feb 06, 2025

Profile

Euronav NV, together with its subsidiaries, engages in the transportation and storage of crude oil worldwide. The company also offers floating, storage, and offloading (FSO) services. As of April 1, 2022, it owned and operated a fleet of 72 vessels, including 6 chartered-in vessels with an aggregate carrying capacity of approximately 18.5 million deadweight tons consisting of 41 very large crude carriers, 2 V-plus, 27 Suezmax vessels, and 2 FSO vessels. The company was incorporated in 2003 and is headquartered in Antwerp, Belgium.
URL
https://www.euronav.com
IPO date
Dec 01, 2004
Employees
2,946
Domiciled in
BE
Incorporated in
BE

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,260,974
47.54%
854,669
103.60%
419,770
-65.89%
Cost of revenue
671,740
671,349
726,666
Unusual Expense (Income)
NOPBT
589,235
183,320
(306,896)
NOPBT Margin
46.73%
21.45%
Operating Taxes
6,135
2,804
(427)
Tax Rate
1.04%
1.53%
NOPAT
583,100
180,516
(306,469)
Net income
858,027
322.15%
203,251
-160.00%
(338,777)
-171.59%
Dividends
(630,540)
(24,221)
(24,212)
Dividend yield
17.75%
0.70%
1.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
295,404
157,647
236,493
Long-term debt
634,542
1,567,313
1,514,738
Deferred revenue
503
Other long-term liabilities
5,972
2,636
10,718
Net debt
497,527
1,543,608
1,526,257
Cash flow
Cash from operating activities
854,904
255,553
(25,305)
CAPEX
(345,749)
(540,240)
(413,319)
Cash from investing activities
887,880
(158,845)
(353,246)
Cash from financing activities
(1,460,887)
(62,895)
373,893
FCF
1,375,814
(16,525)
(374,263)
Balance
Cash
429,016
179,929
152,528
Long term investments
3,403
1,423
72,446
Excess cash
369,371
138,619
203,986
Stockholders' equity
1,047,575
658,153
422,137
Invested Capital
2,917,744
3,727,836
3,479,632
ROIC
17.55%
5.01%
ROCE
17.93%
4.74%
EV
Common stock shares outstanding
201,902
201,994
201,678
Price
17.59
3.23%
17.04
91.68%
8.89
11.13%
Market cap
3,551,452
3.18%
3,441,981
91.98%
1,792,917
6.62%
EV
4,048,978
4,985,589
3,319,174
EBITDA
814,900
405,917
38,098
EV/EBITDA
4.97
12.28
87.12
Interest
132,899
133,009
95,541
Interest/NOPBT
22.55%
72.56%