Loading...
XNYS
CMBT
Market cap1.74bUSD
May 21, Last price  
8.94USD
1D
-3.46%
1Q
-11.75%
Jan 2017
12.45%
Name

Euronav NV

Chart & Performance

D1W1MN
P/E
2.02
P/S
1.38
EPS
4.42
Div Yield, %
64.77%
Shrs. gr., 5y
1.01%
Rev. gr., 5y
16.01%
Revenues
1.26b
+47.54%
430,615,000572,349,000677,648,000530,937,000856,309,000461,285,000525,075,000394,457,000410,701,000400,901,000473,985,000846,507,000684,265,000513,368,000600,024,000932,377,0001,230,750,000419,770,000854,669,0001,260,974,377
Net income
858m
+322.15%
236,502,000209,420,000218,042,000101,055,000402,469,000-17,614,00019,680,000-95,986,000-118,931,000-89,683,000-45,797,000350,106,000204,049,0001,383,000-110,070,000112,230,000473,238,000-338,777,000203,251,000858,027,000
CFO
855m
+234.53%
197,374,000314,168,000412,890,000198,374,000565,359,000120,452,000127,319,00056,450,00077,852,00026,257,00014,782,000450,532,000438,202,000211,295,000841,000271,991,000955,371,000-25,305,000255,553,000854,903,766
Dividend
Jul 09, 20241.15 USD/sh

Profile

Euronav NV, together with its subsidiaries, engages in the transportation and storage of crude oil worldwide. The company also offers floating, storage, and offloading (FSO) services. As of April 1, 2022, it owned and operated a fleet of 72 vessels, including 6 chartered-in vessels with an aggregate carrying capacity of approximately 18.5 million deadweight tons consisting of 41 very large crude carriers, 2 V-plus, 27 Suezmax vessels, and 2 FSO vessels. The company was incorporated in 2003 and is headquartered in Antwerp, Belgium.
URL
https://www.euronav.com
IPO date
Dec 01, 2004
Employees
2,946
Domiciled in
BE
Incorporated in
BE

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,260,974
47.54%
854,669
103.60%
Cost of revenue
671,740
671,349
Unusual Expense (Income)
NOPBT
589,235
183,320
NOPBT Margin
46.73%
21.45%
Operating Taxes
6,135
2,804
Tax Rate
1.04%
1.53%
NOPAT
583,100
180,516
Net income
858,027
322.15%
203,251
-160.00%
Dividends
(630,540)
(24,221)
Dividend yield
17.75%
0.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
295,404
157,647
Long-term debt
634,542
1,567,313
Deferred revenue
Other long-term liabilities
5,972
2,636
Net debt
497,527
1,543,608
Cash flow
Cash from operating activities
854,904
255,553
CAPEX
(345,749)
(540,240)
Cash from investing activities
887,880
(158,845)
Cash from financing activities
(1,460,887)
(62,895)
FCF
1,375,814
(16,525)
Balance
Cash
429,016
179,929
Long term investments
3,403
1,423
Excess cash
369,371
138,619
Stockholders' equity
1,047,575
658,153
Invested Capital
2,917,744
3,727,836
ROIC
17.55%
5.01%
ROCE
17.93%
4.74%
EV
Common stock shares outstanding
201,902
201,994
Price
17.59
3.23%
17.04
91.68%
Market cap
3,551,452
3.18%
3,441,981
91.98%
EV
4,048,978
4,985,589
EBITDA
814,900
405,917
EV/EBITDA
4.97
12.28
Interest
132,899
133,009
Interest/NOPBT
22.55%
72.56%