Loading...
XNYS
CLPR
Market cap67mUSD
May 16, Last price  
4.15USD
1D
3.23%
1Q
1.97%
IPO
-69.26%
Name

Clipper Realty Inc

Chart & Performance

D1W1MN
P/E
—
P/S
0.45
EPS
—
Div Yield, %
6.87%
Shrs. gr., 5y
10.42%
Rev. gr., 5y
5.07%
Revenues
149m
+7.65%
41,457,00047,772,00084,604,00093,005,000103,952,000109,997,000116,165,000122,850,000122,729,000129,746,000138,205,000148,775,000
Net income
-3m
L-57.63%
3,411,0005,238,000-5,055,000-3,735,000-2,357,000-3,633,000-38,725,000-46,006,000-49,201,000-5,511,000-5,900,000-2,500,000
CFO
32m
+21.68%
5,173,0007,472,0009,440,0009,350,00010,774,00027,256,00023,772,00015,990,00010,822,00020,139,00026,185,00031,862,000
Dividend
Aug 15, 20240.095 USD/sh
Earnings
Jul 30, 2025

Profile

Clipper Realty Inc. (NYSE: CLPR) is a self-administered and self-managed real estate company that acquires, owns, manages, operates and repositions multifamily residential and commercial properties in the New York metropolitan area, with a portfolio in Manhattan and Brooklyn.
URL
https://www.clipperrealty.com/
IPO date
Nov 04, 2015
Employees
147
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
148,775
7.65%
138,205
6.52%
129,746
5.72%
Cost of revenue
78,085
75,739
74,619
Unusual Expense (Income)
NOPBT
70,690
62,466
55,127
NOPBT Margin
47.51%
45.20%
42.49%
Operating Taxes
(7,060)
Tax Rate
NOPAT
70,690
62,466
62,187
Net income
(2,500)
-57.63%
(5,900)
7.06%
(5,511)
-88.80%
Dividends
(17,584)
(6,104)
(6,104)
Dividend yield
13.13%
7.04%
5.94%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,161,588
Long-term debt
1,266,340
1,205,624
1,161,606
Deferred revenue
1,192,452
Other long-term liabilities
16,124
15,477
(1,178,700)
Net debt
1,246,444
1,183,461
3,534,673
Cash flow
Cash from operating activities
31,862
26,185
20,139
CAPEX
(45,450)
Cash from investing activities
(68,781)
(41,357)
(51,476)
Cash from financing activities
38,746
20,731
9,779
FCF
1,256,351
1,228,649
(1,099,675)
Balance
Cash
19,896
22,163
18,152
Long term investments
(1,229,631)
Excess cash
12,457
15,253
Stockholders' equity
(104,168)
(82,248)
(14,471)
Invested Capital
1,372,402
1,310,584
2,405,672
ROIC
5.27%
3.36%
3.41%
ROCE
5.57%
5.09%
2.31%
EV
Common stock shares outstanding
29,242
16,063
16,063
Price
4.58
-15.19%
5.40
-15.63%
6.40
-35.61%
Market cap
133,926
54.40%
86,740
-15.63%
102,803
-35.61%
EV
1,371,549
1,274,692
3,660,561
EBITDA
101,063
91,886
81,871
EV/EBITDA
13.57
13.87
44.71
Interest
47,111
44,867
40,207
Interest/NOPBT
66.64%
71.83%
72.94%