XNYSCLF
Market cap4.82bUSD
Jan 08, Last price
9.75USD
1D
-2.99%
1Q
-23.23%
Jan 2017
15.93%
Name
Cleveland-Cliffs Inc
Chart & Performance
Profile
Cleveland-Cliffs Inc. operates as a flat-rolled steel producer in North America. The company offers carbon steel products, such as hot-rolled, cold-rolled, electrogalvanized, hot-dip galvanized, hot-dip galvannealed, aluminized, enameling, and advanced high-strength steel products; stainless steel products; plates; and grain oriented and non-oriented electrical steel products. It also provides tubular components, including carbon steel, stainless steel, and electric resistance welded tubing. In addition, the company offers tinplate products, such as electrolytic tin coated and chrome coated sheet, and tin mill products; tooling and sampling; raw materials; ingots, rolled blooms, and cast blooms; and hot-briquetted iron products. Further, it owns five iron ore mines in Minnesota and Michigan. The company serves automotive, infrastructure and manufacturing, distributors and converters, and steel producers. Cleveland-Cliffs Inc. was formerly known as Cliffs Natural Resources Inc. and changed its name to Cleveland-Cliffs Inc. in August 2017. The company was founded in 1847 and is headquartered in Cleveland, Ohio.
IPO date
Jul 27, 1960
Employees
27,000
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 21,996,000 -4.32% | 22,989,000 12.45% | |||||||
Cost of revenue | 20,605,000 | 20,471,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,391,000 | 2,518,000 | |||||||
NOPBT Margin | 6.32% | 10.95% | |||||||
Operating Taxes | 148,000 | 423,000 | |||||||
Tax Rate | 10.64% | 16.80% | |||||||
NOPAT | 1,243,000 | 2,095,000 | |||||||
Net income | 399,000 -70.11% | 1,335,000 -55.32% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (152,000) | (240,000) | |||||||
BB yield | 1.46% | 2.84% | |||||||
Debt | |||||||||
Debt current | 136,000 | ||||||||
Long-term debt | 3,863,000 | 4,566,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,768,000 | 2,325,000 | |||||||
Net debt | 3,542,000 | 4,543,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,267,000 | 2,423,000 | |||||||
CAPEX | (646,000) | (943,000) | |||||||
Cash from investing activities | (591,000) | (936,000) | |||||||
Cash from financing activities | (1,504,000) | (1,509,000) | |||||||
FCF | 2,471,000 | 2,419,000 | |||||||
Balance | |||||||||
Cash | 198,000 | 26,000 | |||||||
Long term investments | 123,000 | 133,000 | |||||||
Excess cash | |||||||||
Stockholders' equity | 3,691,000 | 3,481,000 | |||||||
Invested Capital | 13,390,000 | 14,752,000 | |||||||
ROIC | 8.83% | 13.94% | |||||||
ROCE | 9.92% | 16.41% | |||||||
EV | |||||||||
Common stock shares outstanding | 511,000 | 524,000 | |||||||
Price | 20.42 26.75% | 16.11 -26.00% | |||||||
Market cap | 10,434,620 23.61% | 8,441,640 -30.51% | |||||||
EV | 14,211,620 | 13,235,640 | |||||||
EBITDA | 2,364,000 | 3,552,000 | |||||||
EV/EBITDA | 6.01 | 3.73 | |||||||
Interest | 289,000 | 276,000 | |||||||
Interest/NOPBT | 20.78% | 10.96% |