Loading...
XNYS
CLB
Market cap531mUSD
Apr 30, Last price  
11.37USD
1D
-2.99%
1Q
-35.94%
Jan 2017
-90.53%
Name

Core Laboratories N.V.

Chart & Performance

D1W1MN
P/E
16.91
P/S
1.01
EPS
0.67
Div Yield, %
0.26%
Shrs. gr., 5y
1.33%
Rev. gr., 5y
-4.75%
Revenues
524m
+2.76%
483,467,000575,689,000670,540,000780,836,000695,539,000794,653,000907,648,000981,080,0001,073,508,0001,085,222,000797,520,000594,741,000659,809,000700,846,000668,210,000487,267,000470,252,000489,735,000509,790,000523,848,000
Net income
31m
-14.38%
31,211,00082,662,000121,105,000143,603,000113,604,000144,917,000184,684,000216,071,000242,811,000257,485,000114,847,00063,895,00083,125,00079,526,000101,983,000-97,073,00019,727,00019,453,00036,675,00031,400,000
CFO
56m
+127.47%
74,778,000120,305,000125,695,000155,207,000181,873,000205,832,000204,126,000237,202,000298,137,000303,449,000219,100,000131,887,000124,271,000111,827,00089,527,00057,868,00036,579,00024,956,00024,789,00056,388,000
Dividend
Aug 05, 20240.01 USD/sh

Profile

Core Laboratories N.V. provides reservoir description and production enhancement services and products to the oil and gas industry in the United States, Canada, and internationally. It operates through Reservoir Description and Production Enhancement segments. The Reservoir Description segment includes the characterization of petroleum reservoir rock, reservoir fluid, and gas samples to enhance production and improve recovery of oil and gas from its clients' reservoirs. It offers laboratory-based analytical and field services to characterize properties of crude oil and oil delivered products; and proprietary and joint industry studies. The Production Enhancement segment provides services and products relating to reservoir well completions, perforations, stimulations, and production. It offers integrated diagnostic services to evaluate and monitor the effectiveness of well completions and to develop solutions to improve the effectiveness of enhanced oil recovery projects. In addition, the company markets and sells its products through a combination of sales representatives, technical seminars, trade shows, and print advertising, as well as through distributors. It operates approximately in 50 countries. The company was founded in 1936 and is based in Amstelveen, the Netherlands.
IPO date
Jul 10, 1998
Employees
3,600
Domiciled in
NL
Incorporated in
NL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
523,848
2.76%
509,790
4.10%
489,735
4.14%
Cost of revenue
474,067
454,635
448,933
Unusual Expense (Income)
NOPBT
49,781
55,155
40,802
NOPBT Margin
9.50%
10.82%
8.33%
Operating Taxes
14,034
4,185
10,296
Tax Rate
28.19%
7.59%
25.23%
NOPAT
35,747
50,970
30,506
Net income
31,400
-14.38%
36,675
88.53%
19,453
-1.39%
Dividends
(1,876)
(1,868)
(1,853)
Dividend yield
Proceeds from repurchase of equity
(5,306)
(2,202)
(4,314)
BB yield
Debt
Debt current
10,690
10,175
11,699
Long-term debt
223,487
257,461
260,695
Deferred revenue
30,544
31,814
Other long-term liabilities
51,847
20,040
20,883
Net debt
209,940
247,672
252,516
Cash flow
Cash from operating activities
56,388
24,789
24,956
CAPEX
(13,028)
(10,579)
(10,216)
Cash from investing activities
(6,394)
(6,652)
(3,856)
Cash from financing activities
(45,957)
(18,445)
(23,375)
FCF
40,528
22,373
33,512
Balance
Cash
19,157
15,120
15,428
Long term investments
5,080
4,844
4,450
Excess cash
Stockholders' equity
5,745
121,245
88,062
Invested Capital
489,727
495,776
456,185
ROIC
7.25%
10.71%
6.62%
ROCE
9.89%
10.85%
8.52%
EV
Common stock shares outstanding
47,685
47,523
46,813
Price
Market cap
EV
EBITDA
64,734
70,939
57,963
EV/EBITDA
Interest
12,369
13,430
11,570
Interest/NOPBT
24.85%
24.35%
28.36%