XNYSCL
Market cap75bUSD
Dec 23, Last price
91.91USD
1D
-0.13%
1Q
-11.45%
Jan 2017
40.45%
Name
Colgate-Palmolive Co
Chart & Performance
Profile
Colgate-Palmolive Company, together with its subsidiaries, manufactures and sells consumer products worldwide. The company operates through two segments, Oral, Personal and Home Care; and Pet Nutrition. The Oral, Personal and Home Care segment offers toothpaste, toothbrushes, mouthwash, bar and liquid hand soaps, shower gels, shampoos, conditioners, deodorants and antiperspirants, skin health products, dishwashing detergents, fabric conditioners, household cleaners, and other related items. This segment markets and sells its products under various brands, which include Colgate, Darlie, elmex, hello, meridol, Sorriso, Tom's of Maine, Irish Spring, Palmolive, Protex, Sanex, Softsoap, Lady Speed Stick, Speed Stick, EltaMD, Filorga, PCA SKIN, Ajax, Axion, Fabuloso, Murphy, Suavitel, Soupline, and Cuddly to a range of traditional and eCommerce retailers, wholesalers, and distributors. It also includes pharmaceutical products for dentists and other oral health professionals. The Pet Nutrition segment offers pet nutrition products for everyday nutritional needs under the Hill's Science Diet brand; and a range of therapeutic products to manage disease conditions in dogs and cats under the Hill's Prescription Diet brand. This segment markets and sells its products through pet supply retailers, veterinarians, and eCommerce retailers. Colgate-Palmolive Company was founded in 1806 and is headquartered in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 19,457,000 8.29% | 17,967,000 3.13% | 17,421,000 5.77% | |||||||
Cost of revenue | 15,786,000 | 14,604,000 | 13,760,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,671,000 | 3,363,000 | 3,661,000 | |||||||
NOPBT Margin | 18.87% | 18.72% | 21.01% | |||||||
Operating Taxes | 937,000 | 693,000 | 749,000 | |||||||
Tax Rate | 25.52% | 20.61% | 20.46% | |||||||
NOPAT | 2,734,000 | 2,670,000 | 2,912,000 | |||||||
Net income | 2,300,000 28.85% | 1,785,000 -17.59% | 2,166,000 -19.63% | |||||||
Dividends | (1,749,000) | (1,556,000) | (1,513,000) | |||||||
Dividend yield | 2.65% | 2.35% | 2.09% | |||||||
Proceeds from repurchase of equity | (1,128,000) | (890,000) | (368,000) | |||||||
BB yield | 1.71% | 1.35% | 0.51% | |||||||
Debt | ||||||||||
Debt current | 425,000 | 133,000 | 188,000 | |||||||
Long-term debt | 9,154,000 | 9,271,000 | 7,833,000 | |||||||
Deferred revenue | (395,000) | |||||||||
Other long-term liabilities | 1,695,000 | 1,797,000 | 2,824,000 | |||||||
Net debt | 8,351,000 | 8,559,000 | 7,382,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,745,000 | 2,556,000 | 3,325,000 | |||||||
CAPEX | (705,000) | (696,000) | (567,000) | |||||||
Cash from investing activities | (742,000) | (1,601,000) | (592,000) | |||||||
Cash from financing activities | (2,793,000) | (952,000) | (2,774,000) | |||||||
FCF | 2,306,000 | 1,601,000 | 2,898,000 | |||||||
Balance | ||||||||||
Cash | 1,145,000 | 775,000 | 832,000 | |||||||
Long term investments | 83,000 | 70,000 | (193,000) | |||||||
Excess cash | 255,150 | |||||||||
Stockholders' equity | 23,166,000 | 22,389,000 | 21,792,000 | |||||||
Invested Capital | 11,460,850 | 11,052,000 | 10,279,000 | |||||||
ROIC | 24.29% | 25.03% | 27.06% | |||||||
ROCE | 30.40% | 29.41% | 34.30% | |||||||
EV | ||||||||||
Common stock shares outstanding | 829,200 | 838,800 | 848,300 | |||||||
Price | 79.71 1.17% | 78.79 -7.68% | 85.34 -0.20% | |||||||
Market cap | 66,095,532 0.01% | 66,089,052 -8.71% | 72,393,922 -1.48% | |||||||
EV | 74,794,532 | 75,053,052 | 80,137,922 | |||||||
EBITDA | 4,238,000 | 3,908,000 | 4,217,000 | |||||||
EV/EBITDA | 17.65 | 19.20 | 19.00 | |||||||
Interest | 287,000 | 167,000 | 192,000 | |||||||
Interest/NOPBT | 7.82% | 4.97% | 5.24% |