Loading...
XNYS
CINT
Market cap788mUSD
Jun 20, Last price  
5.74USD
1D
2.43%
1Q
-7.08%
IPO
-68.71%
Name

Ci&T Inc

Chart & Performance

D1W1MN
P/E
26.25
P/S
1.79
EPS
1.21
Div Yield, %
—
Shrs. gr., 5y
0.73%
Rev. gr., 5y
28.45%
Revenues
2.37b
+6.02%
167,136,000181,291,000329,636,000378,163,000452,358,000588,333,000677,133,000956,519,0001,444,380,0002,187,710,0002,233,466,0002,367,828,000
Net income
161m
+21.56%
2,668,0004,569,00028,060,00017,056,00028,929,00059,408,00056,534,000127,654,000125,957,00095,710,000132,573,000161,159,000
CFO
374m
+26.70%
2,279,0008,664,00028,049,00023,316,00017,735,00072,573,00091,357,000100,972,000132,379,00036,092,000295,242,000374,079,000
Earnings
Aug 14, 2025

Profile

CI&T Inc., together with its subsidiaries, provides strategy, design, and software engineering services to enable digital transformation for enterprises worldwide. It develops customizable software through the implementation of software solutions, including machine learning, artificial intelligence, analytics, and cloud and mobility technologies. The company was founded in 1995 and is headquartered in Campinas, Brazil.
URL
https://ciandt.com/
IPO date
Nov 10, 2021
Employees
6,200
Domiciled in
BR
Incorporated in
KY

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,367,828
6.02%
2,233,466
2.09%
2,187,710
51.46%
Cost of revenue
2,128,327
1,951,884
1,906,862
Unusual Expense (Income)
NOPBT
239,501
281,582
280,848
NOPBT Margin
10.11%
12.61%
12.84%
Operating Taxes
75,302
76,722
74,356
Tax Rate
31.44%
27.25%
26.48%
NOPAT
164,199
204,860
206,492
Net income
161,159
21.56%
132,573
38.52%
95,710
-24.01%
Dividends
Dividend yield
Proceeds from repurchase of equity
(77,589)
(43,414)
BB yield
9.32%
5.93%
Debt
Debt current
310,172
130,581
252,835
Long-term debt
666,420
686,680
847,012
Deferred revenue
(68,465)
Other long-term liabilities
142,172
208,581
149,176
Net debt
626,011
602,459
817,821
Cash flow
Cash from operating activities
374,079
295,242
36,092
CAPEX
(57,083)
(24,109)
(22,967)
Cash from investing activities
(53,919)
66,189
(82,560)
Cash from financing activities
(205,832)
(333,315)
100,663
FCF
134,801
114,088
83,393
Balance
Cash
350,581
214,802
282,026
Long term investments
Excess cash
232,190
103,129
172,640
Stockholders' equity
761,789
430,358
643,879
Invested Capital
2,563,538
2,289,065
2,265,016
ROIC
6.77%
9.00%
10.47%
ROCE
8.57%
11.77%
11.21%
EV
Common stock shares outstanding
137,102
139,148
134,775
Price
6.07
15.40%
5.26
-19.08%
6.50
-45.33%
Market cap
832,207
13.70%
731,921
-16.45%
876,035
-41.13%
EV
1,458,218
1,334,380
1,693,856
EBITDA
329,932
374,795
375,406
EV/EBITDA
4.42
3.56
4.51
Interest
90,674
83,541
246,642
Interest/NOPBT
37.86%
29.67%
87.82%