XNYS
CIMpD
Market cap964mUSD
Apr 25, Last price
23.81USD
1D
1.60%
1Q
-4.45%
IPO
-3.41%
Name
Chimera Investment Corp
Profile
Chimera Investment Corporation operates as a real estate investment trust (REIT) in the United States. The company, through its subsidiaries, invests in a portfolio of mortgage assets, including residential mortgage loans, agency and non-agency residential mortgage-backed securities, agency mortgage-backed securities secured by pools of residential, commercial mortgage loans, and other real estate related securities. It has elected to be taxed as a REIT. In addition, the company invests in investment, non-investment grade, and non-rated classes. The company was incorporated in 2007 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 734,191 224.83% | 226,021 -47.78% | 432,791 -59.06% | |||||||
Cost of revenue | 91,971 | 88,311 | 124,180 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 642,220 | 137,710 | 308,611 | |||||||
NOPBT Margin | 87.47% | 60.93% | 71.31% | |||||||
Operating Taxes | 49 | 102 | (253) | |||||||
Tax Rate | 0.01% | 0.07% | ||||||||
NOPAT | 642,171 | 137,608 | 308,864 | |||||||
Net income | 176,065 39.62% | 126,104 -124.58% | (513,066) -176.56% | |||||||
Dividends | (223,254) | (250,532) | (361,511) | |||||||
Dividend yield | 19.41% | 21.58% | 9.37% | |||||||
Proceeds from repurchase of equity | 40,676 | (48,886) | ||||||||
BB yield | -3.50% | 1.27% | ||||||||
Debt | ||||||||||
Debt current | 2,679,028 | 3,966,468 | ||||||||
Long-term debt | 10,014,759 | 8,360,352 | 11,544,421 | |||||||
Deferred revenue | 10,735,188 | |||||||||
Other long-term liabilities | (10,566,737) | |||||||||
Net debt | 9,930,761 | 9,671,406 | 2,308,628 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 205,673 | 213,269 | 325,722 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 178,221 | 551,752 | 509,841 | |||||||
Cash from financing activities | (521,580) | (807,937) | (956,704) | |||||||
FCF | 1,131,166 | 3,788,068 | 1,137,977 | |||||||
Balance | ||||||||||
Cash | 83,998 | 221,684 | 11,623,836 | |||||||
Long term investments | 1,146,290 | 1,578,425 | ||||||||
Excess cash | 47,288 | 1,356,673 | 13,180,621 | |||||||
Stockholders' equity | (1,864,327) | (1,809,601) | 8,697,864 | |||||||
Invested Capital | 14,491,822 | 14,477,528 | 19,358,471 | |||||||
ROIC | 4.43% | 0.81% | 1.66% | |||||||
ROCE | 5.09% | 1.09% | 1.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 82,158 | 77,539 | 233,939 | |||||||
Price | 14.00 -6.48% | 14.97 -9.27% | 16.50 -63.53% | |||||||
Market cap | 1,150,207 -0.91% | 1,160,763 -69.93% | 3,859,989 -65.24% | |||||||
EV | 11,081,340 | 10,832,541 | 16,518,438 | |||||||
EBITDA | 647,403 | 137,710 | 370,099 | |||||||
EV/EBITDA | 17.12 | 78.66 | 44.63 | |||||||
Interest | 496,274 | 509,541 | 333,293 | |||||||
Interest/NOPBT | 77.27% | 370.01% | 108.00% |