XNYSCIA
Market cap206mUSD
Jan 14, Last price
4.14USD
1D
-1.43%
1Q
-19.14%
Jan 2017
-57.84%
Name
Citizens Inc
Chart & Performance
Profile
Citizens, Inc., through its subsidiaries, provides life insurance products in the United States and internationally. It operates in two segments, Life Insurance and Home Service Insurance. The Life Insurance segment issues ordinary whole life insurance and endowment policies in the United States dollar-denominated amounts to non-U.S. residents in through independent marketing agencies and consultants. The Home Service Insurance segment offers final expense life insurance and property insurance policies to middle-and lower-income households, as well as whole life products in Louisiana, Mississippi, and Arkansas. This segment provides its products and services through funeral homes and independent agents. The company also provides health insurance policies. Citizens, Inc. was founded in 1969 and is headquartered in Austin, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 240,680 3.51% | 232,524 -7.19% | |||||||
Cost of revenue | 47,131 | 45,177 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 193,549 | 187,347 | |||||||
NOPBT Margin | 80.42% | 80.57% | |||||||
Operating Taxes | 1,737 | 429 | |||||||
Tax Rate | 0.90% | 0.23% | |||||||
NOPAT | 191,812 | 186,918 | |||||||
Net income | 24,437 -426.00% | (7,496) -85.06% | |||||||
Dividends | (23) | ||||||||
Dividend yield | 0.02% | ||||||||
Proceeds from repurchase of equity | (919) | (461) | |||||||
BB yield | 0.67% | 0.43% | |||||||
Debt | |||||||||
Debt current | 1,404 | ||||||||
Long-term debt | 7,574 | 8,712 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,492,252 | 6,231 | |||||||
Net debt | (100,002) | (2,386,167) | |||||||
Cash flow | |||||||||
Cash from operating activities | 22,056 | 56,920 | |||||||
CAPEX | (442) | (100) | |||||||
Cash from investing activities | (14,496) | (60,742) | |||||||
Cash from financing activities | (3,536) | (499) | |||||||
FCF | 197,107 | 183,287 | |||||||
Balance | |||||||||
Cash | 25,095 | 1,203,833 | |||||||
Long term investments | 82,481 | 1,192,450 | |||||||
Excess cash | 95,542 | 2,384,657 | |||||||
Stockholders' equity | 195,854 | 23,849 | |||||||
Invested Capital | 1,572,284 | 1,533,988 | |||||||
ROIC | 12.35% | 12.38% | |||||||
ROCE | 11.60% | 12.00% | |||||||
EV | |||||||||
Common stock shares outstanding | 50,681 | 50,867 | |||||||
Price | 2.69 26.29% | 2.13 -59.89% | |||||||
Market cap | 136,332 25.83% | 108,347 -59.59% | |||||||
EV | 36,330 | (2,277,820) | |||||||
EBITDA | 194,668 | 187,883 | |||||||
EV/EBITDA | 0.19 | ||||||||
Interest | 858 | ||||||||
Interest/NOPBT | 0.46% |