Loading...
XNYS
CHWY
Market cap16bUSD
Jul 18, Last price  
39.17USD
1D
2.92%
1Q
11.15%
IPO
16.23%
Name

Chewy Inc

Chart & Performance

D1W1MN
P/E
41.41
P/S
1.37
EPS
0.95
Div Yield, %
Shrs. gr., 5y
1.43%
Rev. gr., 5y
19.60%
Revenues
11.86b
+6.40%
900,566,0002,104,287,0003,532,837,0004,846,743,0007,146,264,0008,890,773,00010,098,939,00011,147,720,00011,861,335,000
Net income
393m
+892.26%
-107,164,000-338,057,000-267,890,000-252,014,000-94,508,000-75,456,00049,899,00039,580,000392,738,000
CFO
596m
+22.65%
7,252,000-79,747,000-13,415,00046,581,000132,755,000191,739,000349,572,000486,211,000596,325,000
Earnings
Aug 26, 2025

Profile

Chewy, Inc., together with its subsidiaries, engages in the pure play e-commerce business in the United States. The company provides pet food and treats, pet supplies and pet medications, and other pet-health products, as well as pet services for dogs, cats, fish, birds, small pets, horses, and reptiles through its www.chewy.com retail Website, as well as its mobile applications. It offers approximately 100,000 products from 3,000 partner brands. The company was founded in 2010 and is headquartered in Dania Beach, Florida.
IPO date
Jun 14, 2019
Employees
19,400
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2025‑012024‑012023‑012022‑012021‑012020‑012019‑012018‑012016‑12
Income
Revenues
11,861,335
6.40%
11,147,720
10.39%
10,098,939
13.59%
Cost of revenue
10,944,635
11,171,345
10,065,586
Unusual Expense (Income)
NOPBT
916,700
(23,625)
33,353
NOPBT Margin
7.73%
0.33%
Operating Taxes
(241,045)
8,650
2,646
Tax Rate
7.93%
NOPAT
1,157,745
(32,275)
30,707
Net income
392,738
892.26%
39,580
-20.68%
49,899
-166.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
(942,848)
21,961
(2,475)
BB yield
5.61%
-0.26%
0.01%
Debt
Debt current
27,611
Long-term debt
1,004,808
1,055,590
943,530
Deferred revenue
(223,068)
Other long-term liabilities
43,941
37,935
60,005
Net debt
408,144
(78,427)
516,824
Cash flow
Cash from operating activities
596,325
486,211
349,572
CAPEX
(143,831)
(143,282)
(230,290)
Cash from investing activities
394,571
(287,363)
(615,484)
Cash from financing activities
(996,742)
71,598
(6,726)
FCF
1,678,915
(340,917)
(207,300)
Balance
Cash
596,664
1,134,017
677,385
Long term investments
(223,068)
Excess cash
3,597
576,631
Stockholders' equity
(1,578,701)
(1,971,740)
(1,957,290)
Invested Capital
2,386,505
3,047,714
2,507,560
ROIC
42.61%
1.27%
ROCE
113.48%
4.31%
EV
Common stock shares outstanding
430,990
432,040
427,770
Price
38.98
101.14%
19.38
-57.79%
45.91
4.46%
Market cap
16,799,990
100.65%
8,372,935
-57.37%
19,638,921
7.10%
EV
17,208,134
8,294,508
20,155,745
EBITDA
1,031,257
86,068
116,660
EV/EBITDA
16.69
96.37
172.77
Interest
5,519
3,582
9,291
Interest/NOPBT
0.60%
27.86%