XNYSCCM
Market cap6mUSD
Dec 24, Last price
4.52USD
1D
0.35%
1Q
-30.52%
Jan 2017
-1.72%
IPO
-38.07%
Name
Concord Medical Services Holdings Ltd
Chart & Performance
Profile
Concord Medical Services Holdings Limited, together its subsidiaries, operates a network of radiotherapy and diagnostic imaging centers in the People's Republic of China. The company operates in two segments, Network and Hospital. Its services include linear accelerators external beam radiotherapy, gamma knife radiosurgery, head gamma knife systems, body gamma knife systems, and diagnostic imaging services. The company's other treatments and diagnostic services comprise computed tomography scanners. In addition, it provides clinical support services, such as developing treatment protocols for doctors, and organizing joint diagnosis between doctors in its network and clinical research, as well as helps to recruit and determine the compensation of doctors and other medical personnel. Further, the company offers radiotherapy and diagnostic equipment leasing, management services, and premium cancer and proton treatment services to hospitals, as well as teleconsultation and medical information technology services; and sells medical equipment. Additionally, it operates specialty cancer hospitals, which offer radiotherapy services, diagnostic imaging services, chemotherapy, and surgery. As of December 31, 2021, it operated a network of 16 cooperative centers based in 13 hospitals. Concord Medical Services Holdings Limited was founded in 1997 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 537,402 13.84% | 472,085 -2.79% | 485,633 117.76% | |||||||
Cost of revenue | 979,022 | 997,133 | 943,951 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (441,620) | (525,048) | (458,318) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 24,573 | (70,906) | (6,565) | |||||||
Tax Rate | ||||||||||
NOPAT | (466,193) | (454,142) | (451,753) | |||||||
Net income | (297,658) -61.29% | (768,990) 47.13% | (522,672) 29.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,088,680 | 548,499 | 319,836 | |||||||
Long-term debt | 2,446,520 | 2,927,249 | 2,647,530 | |||||||
Deferred revenue | 81,210 | |||||||||
Other long-term liabilities | 49,003 | 64,084 | 3,254 | |||||||
Net debt | 3,082,350 | 2,879,591 | 2,419,355 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (276,471) | (216,694) | (359,313) | |||||||
CAPEX | (115,702) | (384,806) | (780,293) | |||||||
Cash from investing activities | (47,681) | (118,792) | (565,981) | |||||||
Cash from financing activities | 257,653 | 383,088 | 642,449 | |||||||
FCF | (869,320) | (602,223) | (600,260) | |||||||
Balance | ||||||||||
Cash | 58,139 | 158,283 | 157,386 | |||||||
Long term investments | 394,711 | 437,874 | 390,625 | |||||||
Excess cash | 425,980 | 572,553 | 523,729 | |||||||
Stockholders' equity | (260,971) | 85,031 | 807,176 | |||||||
Invested Capital | 5,352,662 | 5,205,810 | 5,016,159 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 4,368 | 43,685 | 43,685 | |||||||
Price | 0.37 -32.93% | 0.55 -18.00% | 0.67 -27.01% | |||||||
Market cap | 1,602 -93.29% | 23,881 -18.00% | 29,123 -27.01% | |||||||
EV | 6,952,884 | 6,783,095 | 6,562,315 | |||||||
EBITDA | (313,166) | (392,234) | (354,238) | |||||||
EV/EBITDA | ||||||||||
Interest | 120,357 | 73,789 | ||||||||
Interest/NOPBT |