XNYSCCL
Market cap33bUSD
Dec 20, Last price
26.80USD
1D
6.43%
1Q
41.05%
Jan 2017
-48.52%
Name
Carnival Corp
Chart & Performance
Profile
Carnival Corporation & plc operates as a leisure travel company. Its ships visit approximately 700 ports under the Carnival Cruise Line, Princess Cruises, Holland America Line, P&O Cruises (Australia), Seabourn, Costa Cruises, AIDA Cruises, P&O Cruises (UK), and Cunard brand names. The company also provides port destinations and other services, as well as owns and owns and operates hotels, lodges, glass-domed railcars, and motor coaches. It sells its cruises primarily through travel agents, tour operators, vacation planners, and websites. The company operates in the United States, Canada, Continental Europe, the United Kingdom, Australia, New Zealand, Asia, and internationally. It operates 87 ships with 223,000 lower berths. Carnival Corporation & plc was founded in 1972 and is headquartered in Miami, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑11 | 2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | ||||||||||
Revenues | 16,463,000 -23.76% | 21,593,000 77.44% | 12,169,000 537.79% | |||||||
Cost of revenue | 9,160,000 | 14,317,000 | 11,757,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,303,000 | 7,276,000 | 412,000 | |||||||
NOPBT Margin | 44.36% | 33.70% | 3.39% | |||||||
Operating Taxes | 1,000 | 13,000 | 14,000 | |||||||
Tax Rate | 0.01% | 0.18% | 3.40% | |||||||
NOPAT | 7,302,000 | 7,263,000 | 398,000 | |||||||
Net income | 1,916,000 -2,689.19% | (74,000) -98.79% | (6,094,000) -35.86% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 7,000 | 1,093,000 | ||||||||
BB yield | -0.04% | -9.33% | ||||||||
Debt | ||||||||||
Debt current | 2,238,000 | 2,739,000 | ||||||||
Long-term debt | 30,972,000 | 34,477,000 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,103,000 | 892,000 | ||||||||
Net debt | 30,646,000 | 33,186,000 | ||||||||
Cash flow | ||||||||||
Cash from operating activities | 4,281,000 | (1,670,000) | ||||||||
CAPEX | (3,284,000) | (4,940,000) | ||||||||
Cash from investing activities | (2,810,000) | (4,767,000) | ||||||||
Cash from financing activities | (5,089,000) | 3,577,000 | ||||||||
FCF | 44,706,000 | 7,458,000 | 2,239,000 | |||||||
Balance | ||||||||||
Cash | 2,415,000 | 4,029,000 | ||||||||
Long term investments | 149,000 | 1,000 | ||||||||
Excess cash | 1,484,350 | 3,421,550 | ||||||||
Stockholders' equity | (1,381,000) | (1,340,000) | ||||||||
Invested Capital | 41,258,000 | 45,177,000 | ||||||||
ROIC | 16.81% | 0.91% | ||||||||
ROCE | 18.25% | 0.94% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,398,000 | 1,262,000 | 1,180,000 | |||||||
Price | 25.43 68.86% | 15.06 51.66% | 9.93 -43.64% | |||||||
Market cap | 35,551,140 87.05% | 19,005,720 62.20% | 11,717,400 -40.78% | |||||||
EV | 35,551,140 | 49,651,720 | 44,903,400 | |||||||
EBITDA | 7,303,000 | 9,646,000 | 2,687,000 | |||||||
EV/EBITDA | 4.87 | 5.15 | 16.71 | |||||||
Interest | 1,755,000 | 2,066,000 | 1,609,000 | |||||||
Interest/NOPBT | 24.03% | 28.39% | 390.53% |