XNYSCCK
Market cap9.61bUSD
Jan 07, Last price
80.34USD
1D
0.29%
1Q
-13.24%
Jan 2017
52.82%
Name
Crown Holdings Inc
Chart & Performance
Profile
Crown Holdings, Inc. designs, manufactures, and sells packaging products and equipment for consumer goods and industrial products in the Americas, Europe, and the Asia Pacific. It offers products for consumer goods, including steel and aluminum cans for food and beverage industries. The company also provides products for industrial products, such as steel and plastic strap consumables and equipment, paper-based protective packaging, and plastic film consumables and equipment to metals, food and beverage, construction, agricultural, corrugated, and general industries. In addition, it offers other consumer products, glass bottles for beverage products, steel crowns, aluminum caps, steel strap, plastic strap, industrial film, and other related products, as well as equipment and tools, such as manual, semi-automatic, and automatic equipment and tools used in end of line manufacturing applications to apply industrial solutions consumables. Crown Holdings, Inc. was founded in 1892 and is headquartered in Yardley, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 12,010,000 -7.21% | 12,943,000 13.59% | |||||||
Cost of revenue | 10,618,000 | 11,233,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,392,000 | 1,710,000 | |||||||
NOPBT Margin | 11.59% | 13.21% | |||||||
Operating Taxes | 222,000 | 243,000 | |||||||
Tax Rate | 15.95% | 14.21% | |||||||
NOPAT | 1,170,000 | 1,467,000 | |||||||
Net income | 450,000 -38.10% | 727,000 -300.83% | |||||||
Dividends | (115,000) | (106,000) | |||||||
Dividend yield | 1.04% | 1.06% | |||||||
Proceeds from repurchase of equity | (12,000) | (722,000) | |||||||
BB yield | 0.11% | 7.24% | |||||||
Debt | |||||||||
Debt current | 820,000 | 185,000 | |||||||
Long-term debt | 7,104,000 | 7,025,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 752,000 | 916,000 | |||||||
Net debt | 6,527,000 | 6,502,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,453,000 | 803,000 | |||||||
CAPEX | (793,000) | (839,000) | |||||||
Cash from investing activities | (804,000) | (642,000) | |||||||
Cash from financing activities | 116,000 | (25,000) | |||||||
FCF | 538,000 | 642,000 | |||||||
Balance | |||||||||
Cash | 1,310,000 | 550,000 | |||||||
Long term investments | 87,000 | 158,000 | |||||||
Excess cash | 796,500 | 60,850 | |||||||
Stockholders' equity | 2,847,000 | 2,287,000 | |||||||
Invested Capital | 10,518,500 | 9,930,150 | |||||||
ROIC | 11.44% | 15.28% | |||||||
ROCE | 11.95% | 16.50% | |||||||
EV | |||||||||
Common stock shares outstanding | 119,670 | 121,380 | |||||||
Price | 92.09 12.02% | 82.21 -25.68% | |||||||
Market cap | 11,020,410 10.44% | 9,978,650 -30.81% | |||||||
EV | 18,001,410 | 16,918,650 | |||||||
EBITDA | 1,891,000 | 2,170,000 | |||||||
EV/EBITDA | 9.52 | 7.80 | |||||||
Interest | 436,000 | 284,000 | |||||||
Interest/NOPBT | 31.32% | 16.61% |