Loading...
XNYSCCI
Market cap39bUSD
Dec 24, Last price  
91.00USD
1D
0.28%
1Q
-22.06%
Jan 2017
4.87%
Name

Crown Castle Inc

Chart & Performance

D1W1MN
XNYS:CCI chart
P/E
26.33
P/S
5.67
EPS
3.46
Div Yield, %
6.89%
Shrs. gr., 5y
0.90%
Rev. gr., 5y
5.18%
Revenues
6.98b
-0.07%
603,865,000676,759,000788,221,0001,385,486,0001,526,504,0001,685,407,0001,878,658,0002,032,729,0002,432,680,0003,022,384,0003,689,884,0003,663,851,0003,921,225,0004,355,605,0005,423,000,0005,773,000,0005,840,000,0006,340,000,0006,986,000,0006,981,000,000
Net income
1.50b
-10.33%
235,110,000-401,537,000-41,893,000-222,813,000-48,858,000-114,332,000-310,940,000171,077,000188,584,00044,848,000294,065,000477,955,000356,973,000308,000,000509,000,000747,000,0001,056,000,0001,096,000,0001,675,000,0001,502,000,000
CFO
3.13b
+8.62%
112,084,000208,542,000281,416,000350,355,000513,001,000571,256,000603,430,000643,454,000772,557,0001,237,656,0001,666,130,0001,796,725,0001,782,264,0002,044,186,0002,502,000,0002,700,000,0003,055,000,0002,727,000,0002,878,000,0003,126,000,000
Dividend
Sep 13, 20241.565 USD/sh
Earnings
Jan 22, 2025

Profile

Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 80,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service - bringing information, ideas and innovations to the people and businesses that need them. For more information on Crown Castle, please visit www.crowncastle.com.
URL
https://www.crowncastle.com/
IPO date
Aug 18, 1998
Employees
5,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,981,000
-0.07%
6,986,000
10.19%
6,340,000
8.56%
Cost of revenue
1,980,000
2,068,000
1,993,000
Unusual Expense (Income)
NOPBT
5,001,000
4,918,000
4,347,000
NOPBT Margin
71.64%
70.40%
68.56%
Operating Taxes
26,000
16,000
21,000
Tax Rate
0.52%
0.33%
0.48%
NOPAT
4,975,000
4,902,000
4,326,000
Net income
1,502,000
-10.33%
1,675,000
52.83%
1,096,000
3.79%
Dividends
(2,723,000)
(2,602,000)
(2,373,000)
Dividend yield
5.45%
4.42%
2.62%
Proceeds from repurchase of equity
(30,000)
(65,000)
5,160,000
BB yield
0.06%
0.11%
-5.70%
Debt
Debt current
1,167,000
819,000
72,000
Long-term debt
33,540,000
33,268,000
33,210,000
Deferred revenue
31,472,000
30,782,000
Other long-term liabilities
1,914,000
(35,403,000)
(34,645,000)
Net debt
34,602,000
72,852,000
72,030,000
Cash flow
Cash from operating activities
3,126,000
2,878,000
2,727,000
CAPEX
(1,424,000)
(1,310,000)
(1,229,000)
Cash from investing activities
(1,519,000)
(1,352,000)
(1,332,000)
Cash from financing activities
(1,654,000)
(1,665,000)
(1,310,000)
FCF
4,774,000
4,915,000
3,965,000
Balance
Cash
105,000
156,000
292,000
Long term investments
(38,921,000)
(39,040,000)
Excess cash
Stockholders' equity
(11,889,000)
16,971,000
16,795,000
Invested Capital
48,970,000
31,128,000
31,055,000
ROIC
12.42%
15.77%
13.92%
ROCE
13.49%
13.29%
11.72%
EV
Common stock shares outstanding
434,000
434,000
434,000
Price
115.19
-15.08%
135.64
-35.02%
208.74
31.13%
Market cap
49,992,460
-15.08%
58,867,760
-35.02%
90,593,160
33.90%
EV
84,594,460
159,357,760
189,171,160
EBITDA
6,755,000
6,625,000
5,991,000
EV/EBITDA
12.52
24.05
31.58
Interest
821,000
673,000
632,000
Interest/NOPBT
16.42%
13.68%
14.54%