XNYS
CBL
Market cap791mUSD
Jun 10, Last price
25.58USD
1D
-1.24%
1Q
-10.87%
Jan 2017
122.43%
Name
CBL & Associates Properties Inc
Chart & Performance
Profile
Headquartered in Chattanooga, TN, CBL Properties owns and manages a national portfolio of market-dominant properties located in dynamic and growing communities. CBL's portfolio is comprised of 106 properties totaling 65.7 million square feet across 25 states, including 64 high quality enclosed, outlet and open-air retail centers and 8 properties managed for third parties. CBL seeks to continuously strengthen its company and portfolio through active management, aggressive leasing and profitable reinvestment in its properties.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 515,561 -3.68% | 535,286 -4.92% | 563,011 -2.40% | |||||||
Cost of revenue | 242,403 | 251,205 | 159,341 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 273,158 | 284,081 | 403,670 | |||||||
NOPBT Margin | 52.98% | 53.07% | 71.70% | |||||||
Operating Taxes | (1,055) | 894 | 3,079 | |||||||
Tax Rate | 0.31% | 0.76% | ||||||||
NOPAT | 274,213 | 283,187 | 400,591 | |||||||
Net income | 57,764 782.43% | 6,546 -106.58% | (99,515) -84.01% | |||||||
Dividends | (50,357) | (118,093) | (23,873) | |||||||
Dividend yield | 5.53% | 15.45% | 3.44% | |||||||
Proceeds from repurchase of equity | (36,458) | (1,109) | ||||||||
BB yield | 4.00% | 0.15% | ||||||||
Debt | ||||||||||
Debt current | 321,695 | |||||||||
Long-term debt | 2,212,680 | 2,049,619 | 2,221,418 | |||||||
Deferred revenue | 2,311,114 | |||||||||
Other long-term liabilities | (2,421,730) | |||||||||
Net debt | 1,845,276 | 1,676,831 | 2,128,678 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 202,223 | 183,516 | 208,234 | |||||||
CAPEX | (4,238) | |||||||||
Cash from investing activities | 65,006 | 1,701 | (156,685) | |||||||
Cash from financing activities | (236,501) | (204,090) | (145,798) | |||||||
FCF | 300,460 | 2,416,354 | (871,070) | |||||||
Balance | ||||||||||
Cash | 283,939 | 34,188 | 337,140 | |||||||
Long term investments | 83,465 | 338,600 | 77,295 | |||||||
Excess cash | 341,626 | 346,024 | 386,284 | |||||||
Stockholders' equity | (381,702) | (388,508) | (343,368) | |||||||
Invested Capital | 2,907,246 | 2,688,336 | 3,032,378 | |||||||
ROIC | 9.80% | 9.90% | 13.26% | |||||||
ROCE | 10.82% | 12.35% | 14.42% | |||||||
EV | ||||||||||
Common stock shares outstanding | 30,962 | 31,303 | 30,046 | |||||||
Price | 29.41 20.43% | 24.42 5.81% | 23.08 -26.03% | |||||||
Market cap | 910,592 19.12% | 764,419 10.23% | 693,462 6.99% | |||||||
EV | 2,745,186 | 2,432,546 | 2,818,728 | |||||||
EBITDA | 429,415 | 474,586 | 680,778 | |||||||
EV/EBITDA | 6.39 | 5.13 | 4.14 | |||||||
Interest | 154,486 | 172,905 | 217,342 | |||||||
Interest/NOPBT | 56.56% | 60.86% | 53.84% |