XNYSCARS
Market cap1.09bUSD
Jan 10, Last price
16.83USD
1D
-0.18%
1Q
7.54%
IPO
-31.59%
Name
Cars.com Inc
Chart & Performance
Profile
Cars.com Inc. operates as a digital marketplace and provides solutions for the automotive industry. Its platform connects car shoppers with sellers. The company, through its marketplace, dealer websites, and other digital products, showcases dealer inventory, elevate and amplify dealers' and automotive manufacturers' (OEMs) brands, connect sellers with ready-to-buy audience, and empower shoppers with the resources and information needed to make car buying decisions. It also offers marketplace products, such as marketplace subscription advertising and social selling services; digital solutions, including Website platform hosting, AI chat tool, digital retailing, and review and reputation management; and advertising comprising display advertising, instant loan screening and approvals, digital advertising, and in-market audio services. As of December 31, 2021, the company served 19,179 dealer customers in 50 states, which included franchise and independent dealers, with digital and brick-and-mortar stores; and primary automakers selling vehicles in the United States. Its customers are local car dealers, OEMs, and other national advertisers. Cars.com Inc. was founded in 1998 and is based in Chicago, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 689,183 5.40% | 653,876 4.84% | |||||||
Cost of revenue | 434,483 | 582,461 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 254,700 | 71,415 | |||||||
NOPBT Margin | 36.96% | 10.92% | |||||||
Operating Taxes | (100,337) | 5,370 | |||||||
Tax Rate | 7.52% | ||||||||
NOPAT | 355,037 | 66,045 | |||||||
Net income | 118,442 588.38% | 17,206 122.90% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (31,293) | (55,238) | |||||||
BB yield | 2.42% | 5.76% | |||||||
Debt | |||||||||
Debt current | 23,129 | 14,134 | |||||||
Long-term debt | 488,619 | 484,804 | |||||||
Deferred revenue | (1,401) | ||||||||
Other long-term liabilities | 65,717 | 76,179 | |||||||
Net debt | 451,570 | 446,142 | |||||||
Cash flow | |||||||||
Cash from operating activities | 136,720 | 128,511 | |||||||
CAPEX | (1,280) | (19,714) | |||||||
Cash from investing activities | (97,050) | (84,377) | |||||||
Cash from financing activities | (31,748) | (51,488) | |||||||
FCF | 364,815 | 61,817 | |||||||
Balance | |||||||||
Cash | 39,198 | 31,715 | |||||||
Long term investments | 20,980 | 21,081 | |||||||
Excess cash | 25,719 | 20,102 | |||||||
Stockholders' equity | (1,008,124) | (1,127,514) | |||||||
Invested Capital | 2,049,197 | 2,059,105 | |||||||
ROIC | 17.28% | 3.20% | |||||||
ROCE | 24.26% | 7.65% | |||||||
EV | |||||||||
Common stock shares outstanding | 68,227 | 69,649 | |||||||
Price | 18.97 37.76% | 13.77 -14.42% | |||||||
Market cap | 1,294,266 34.95% | 959,067 -16.44% | |||||||
EV | 1,745,836 | 1,405,209 | |||||||
EBITDA | 355,700 | 165,809 | |||||||
EV/EBITDA | 4.91 | 8.47 | |||||||
Interest | 32,425 | 35,320 | |||||||
Interest/NOPBT | 12.73% | 49.46% |