Loading...
XNYSCALX
Market cap2.41bUSD
Jan 10, Last price  
36.31USD
1D
-4.87%
1Q
-5.00%
Jan 2017
371.56%
IPO
154.81%
Name

Calix Inc

Chart & Performance

D1W1MN
XNYS:CALX chart
P/E
82.11
P/S
2.32
EPS
0.44
Div Yield, %
0.00%
Shrs. gr., 5y
5.67%
Rev. gr., 5y
18.69%
Revenues
1.04b
+19.79%
193,819,000250,463,000232,947,000287,043,000344,669,000330,218,000382,618,000401,227,000407,463,000458,787,000510,367,000441,320,000424,330,000541,239,000679,394,000867,827,0001,039,593,000
Net income
29m
-28.49%
-24,939,000-12,919,000-22,441,000-18,553,000-52,550,000-28,326,000-17,265,000-19,561,000-26,333,000-27,402,000-83,032,000-19,298,000-17,694,00033,484,000238,378,00041,010,00029,325,000
CFO
56m
+106.93%
-11,873,000-5,551,0001,390,0009,176,00014,589,00027,678,00040,818,00038,075,000-5,341,00024,419,000-62,772,0003,560,0004,654,00051,409,00056,793,00027,183,00056,251,000
Earnings
Jan 27, 2025

Profile

Calix, Inc., together with its subsidiaries, provides cloud and software platforms, and systems and services in the United States, rest of Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company's cloud and software platforms, and systems and services enable broadband service providers (BSPs) to provide a range of services. It provides Calix Cloud platform, a role-based analytics platform comprising Calix Marketing Cloud, Calix Support Cloud, and Calix Operations Cloud, which are configurable to display role-based insights and enable BSPs to anticipate and target new revenue-generating services and applications through mobile application. The company also offers EXOS, a carrier class premises operating system and fully integrated with its GigaSpire family of systems to be ready for deployment as a complete subscriber experience solutions for BSP's residential and business subscribers; and AXOS, a software platform to access edge of the network by its architecture and operations. It offers its products through its direct sales force and resellers. Calix, Inc. was incorporated in 1999 and is headquartered in San Jose, California.
URL
https://www.calix.com/
IPO date
Mar 24, 2010
Employees
1,426
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,039,593
19.79%
867,827
27.74%
Cost of revenue
1,014,008
815,217
Unusual Expense (Income)
NOPBT
25,585
52,610
NOPBT Margin
2.46%
6.06%
Operating Taxes
5,432
13,032
Tax Rate
21.23%
24.77%
NOPAT
20,153
39,578
Net income
29,325
-28.49%
41,010
-82.80%
Dividends
Dividend yield
Proceeds from repurchase of equity
(54,248)
27,456
BB yield
1.79%
-0.58%
Debt
Debt current
4,142
3,949
Long-term debt
18,984
16,884
Deferred revenue
24,864
25,072
Other long-term liabilities
2,956
6,332
Net debt
(197,220)
(220,882)
Cash flow
Cash from operating activities
56,251
27,183
CAPEX
(17,855)
(14,067)
Cash from investing activities
(6,245)
(24,082)
Cash from financing activities
(65,926)
25,063
FCF
(78,165)
(25,386)
Balance
Cash
220,346
241,715
Long term investments
Excess cash
168,366
198,324
Stockholders' equity
(359,411)
(390,533)
Invested Capital
1,117,776
1,109,314
ROIC
1.81%
3.68%
ROCE
3.37%
7.32%
EV
Common stock shares outstanding
69,320
68,911
Price
43.69
-36.15%
68.43
-14.43%
Market cap
3,028,591
-35.77%
4,715,580
-13.10%
EV
2,831,371
4,494,698
EBITDA
42,216
66,925
EV/EBITDA
67.07
67.16
Interest
2,009
Interest/NOPBT
3.82%