Loading...
XNYS
CALX
Market cap3.37bUSD
Jul 09, Last price  
51.96USD
1D
-1.18%
1Q
55.66%
Jan 2017
574.81%
IPO
264.63%
Name

Calix Inc

Chart & Performance

D1W1MN
P/E
P/S
4.05
EPS
Div Yield, %
Shrs. gr., 5y
3.68%
Rev. gr., 5y
14.40%
Revenues
832m
-20.02%
193,819,000250,463,000232,947,000287,043,000344,669,000330,218,000382,618,000401,227,000407,463,000458,787,000510,367,000441,320,000424,330,000541,239,000679,394,000867,827,0001,039,593,000831,518,000
Net income
-30m
L
-24,939,000-12,919,000-22,441,000-18,553,000-52,550,000-28,326,000-17,265,000-19,561,000-26,333,000-27,402,000-83,032,000-19,298,000-17,694,00033,484,000238,378,00041,010,00029,325,000-29,747,000
CFO
68m
+21.60%
-11,873,000-5,551,0001,390,0009,176,00014,589,00027,678,00040,818,00038,075,000-5,341,00024,419,000-62,772,0003,560,0004,654,00051,409,00056,793,00027,183,00056,251,00068,400,000
Earnings
Jul 21, 2025

Profile

Calix, Inc., together with its subsidiaries, provides cloud and software platforms, and systems and services in the United States, rest of Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company's cloud and software platforms, and systems and services enable broadband service providers (BSPs) to provide a range of services. It provides Calix Cloud platform, a role-based analytics platform comprising Calix Marketing Cloud, Calix Support Cloud, and Calix Operations Cloud, which are configurable to display role-based insights and enable BSPs to anticipate and target new revenue-generating services and applications through mobile application. The company also offers EXOS, a carrier class premises operating system and fully integrated with its GigaSpire family of systems to be ready for deployment as a complete subscriber experience solutions for BSP's residential and business subscribers; and AXOS, a software platform to access edge of the network by its architecture and operations. It offers its products through its direct sales force and resellers. Calix, Inc. was incorporated in 1999 and is headquartered in San Jose, California.
IPO date
Mar 24, 2010
Employees
1,426
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
831,518
-20.02%
1,039,593
19.79%
867,827
27.74%
Cost of revenue
874,552
1,014,008
815,217
Unusual Expense (Income)
NOPBT
(43,034)
25,585
52,610
NOPBT Margin
2.46%
6.06%
Operating Taxes
(1,899)
5,432
13,032
Tax Rate
21.23%
24.77%
NOPAT
(41,135)
20,153
39,578
Net income
(29,747)
-201.44%
29,325
-28.49%
41,010
-82.80%
Dividends
Dividend yield
Proceeds from repurchase of equity
(10,695)
(54,248)
27,456
BB yield
0.47%
1.79%
-0.58%
Debt
Debt current
4,303
4,142
3,949
Long-term debt
11,743
18,984
16,884
Deferred revenue
24,864
25,072
Other long-term liabilities
23,464
2,956
6,332
Net debt
(281,045)
(197,220)
(220,882)
Cash flow
Cash from operating activities
68,400
56,251
27,183
CAPEX
(18,054)
(17,855)
(14,067)
Cash from investing activities
(109,530)
(6,245)
(24,082)
Cash from financing activities
20,897
(65,926)
25,063
FCF
33,261
(78,165)
(25,386)
Balance
Cash
297,091
220,346
241,715
Long term investments
Excess cash
255,515
168,366
198,324
Stockholders' equity
(389,077)
(359,411)
(390,533)
Invested Capital
1,201,504
1,117,776
1,109,314
ROIC
1.81%
3.68%
ROCE
3.37%
7.32%
EV
Common stock shares outstanding
65,879
69,320
68,911
Price
34.87
-20.19%
43.69
-36.15%
68.43
-14.43%
Market cap
2,297,201
-24.15%
3,028,591
-35.77%
4,715,580
-13.10%
EV
2,016,156
2,831,371
4,494,698
EBITDA
(23,484)
42,216
66,925
EV/EBITDA
67.07
67.16
Interest
2,009
Interest/NOPBT
3.82%