XNYSCADEpA
Market cap6.32bUSD
Dec 23, Last price
20.39USD
1D
0.24%
1Q
-10.22%
Name
Cadence Bank
Chart & Performance
Profile
BancorpSouth Bank provides commercial banking and financial services to individuals and small-to-medium size businesses. The company operates through Banking Services Group, Mortgage, Insurance Agencies, Wealth Management, and General Corporate and Other segments. It offers various deposit products, including interest and noninterest bearing demand deposits, and saving and other time deposits. The company also provides commercial loans, including term loans, lines of credit, equipment and receivable financing, and agricultural loans; a range of short-to-medium term secured and unsecured commercial loans to businesses for working capital, business expansion, and the purchase of equipment and machinery; and construction loans to real estate developers for the acquisition, development, and construction of residential subdivisions. In addition, it offers fixed and adjustable rate residential mortgage loans secured by owner-occupied property; residential construction loans; second mortgage loans; and home equity lines of credit, as well as non-residential consumer loans that consist of automobile, recreation vehicle, boat, personal, and deposit account secured loans, as well as issues credit cards. Further, the company operates as an agent for the sale of commercial lines of insurance; and offers a line of property and casualty, life, health, and employee benefits products and services. Additionally, it provides credit related products, trust and investment management, asset management, retirement and savings solutions, and estate planning and annuity products. It operates in Alabama, Arkansas, Florida, Louisiana, Mississippi, Missouri, Tennessee, Texas, and Illinois. The company was formerly known as BancorpSouth, Inc. and changed its name to BancorpSouth Bank in October 2017. BancorpSouth Bank was founded in 1876 and is headquartered in Tupelo, Mississippi.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,235,013 -33.04% | 1,844,335 55.79% | 1,183,880 15.22% | |||||||
Cost of revenue | 748,670 | 805,489 | 576,671 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 486,343 | 1,038,846 | 607,209 | |||||||
NOPBT Margin | 39.38% | 56.33% | 51.29% | |||||||
Operating Taxes | (4,594) | 136,138 | 51,766 | |||||||
Tax Rate | 13.10% | 8.53% | ||||||||
NOPAT | 490,937 | 902,708 | 555,443 | |||||||
Net income | 542,304 17.07% | 463,237 137.36% | 195,162 -14.42% | |||||||
Dividends | (181,279) | (170,265) | (108,752) | |||||||
Dividend yield | 3.35% | 3.74% | 3.03% | |||||||
Proceeds from repurchase of equity | (2,410) | (183,584) | (185,679) | |||||||
BB yield | 0.04% | 4.04% | 5.17% | |||||||
Debt | ||||||||||
Debt current | 3,500,000 | 3,100,231 | 1,303,406 | |||||||
Long-term debt | 613,164 | 663,554 | 671,252 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 9,598,644 | 2,637,677 | (482,411) | |||||||
Net debt | (8,194,577) | (22,122,559) | (30,532,961) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 555,898 | 923,046 | 1,172,724 | |||||||
CAPEX | (98,283) | (94,499) | (72,267) | |||||||
Cash from investing activities | 2,396,048 | (1,710,683) | (3,153,521) | |||||||
Cash from financing activities | (715,440) | 1,491,110 | 2,858,108 | |||||||
FCF | 5,604,617 | (4,226,679) | 1,018,753 | |||||||
Balance | ||||||||||
Cash | 4,232,265 | 13,942,248 | 16,901,149 | |||||||
Long term investments | 8,075,476 | 11,944,096 | 15,606,470 | |||||||
Excess cash | 12,245,990 | 25,794,127 | 32,448,425 | |||||||
Stockholders' equity | 2,424,777 | 1,601,983 | 2,405,989 | |||||||
Invested Capital | 46,509,733 | 50,151,662 | 31,629,257 | |||||||
ROIC | 1.02% | 2.21% | 2.06% | |||||||
ROCE | 0.99% | 2.01% | 1.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 182,609 | 184,498 | 120,669 | |||||||
Price | 29.59 19.99% | 24.66 -17.22% | 29.79 8.56% | |||||||
Market cap | 5,403,400 18.76% | 4,549,721 26.57% | 3,594,730 26.81% | |||||||
EV | (2,624,184) | (17,405,845) | (26,771,238) | |||||||
EBITDA | 724,950 | 1,294,667 | 783,144 | |||||||
EV/EBITDA | ||||||||||
Interest | 958,811 | 209,290 | 76,322 | |||||||
Interest/NOPBT | 197.15% | 20.15% | 12.57% |