XNYSBZH
Market cap844mUSD
Jan 14, Last price
27.08USD
1D
3.68%
1Q
-19.26%
Jan 2017
103.61%
Name
Beazer Homes USA Inc
Chart & Performance
Profile
Beazer Homes USA, Inc. operates as a homebuilder in the United States. It designs, constructs, and sells single-family and multi-family homes under the Beazer Homes, Gatherings, and Choice Plans names. The company sells its homes through commissioned new home sales counselors and independent brokers in Arizona, California, Nevada, Texas, Delaware, Maryland, Indiana, Tennessee, Virginia, Florida, Georgia, North Carolina, and South Carolina. Beazer Homes USA, Inc. was founded in 1985 and is headquartered in Atlanta, Georgia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 2,330,197 5.59% | 2,206,785 -4.76% | 2,316,988 8.26% | |||||||
Cost of revenue | 2,092,248 | 1,943,884 | 2,031,137 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 237,949 | 262,901 | 285,851 | |||||||
NOPBT Margin | 10.21% | 11.91% | 12.34% | |||||||
Operating Taxes | 18,910 | 23,958 | 53,271 | |||||||
Tax Rate | 7.95% | 9.11% | 18.64% | |||||||
NOPAT | 219,039 | 238,943 | 232,580 | |||||||
Net income | 140,175 -11.62% | 158,611 -28.13% | 220,704 80.87% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (12,928) | (2,615) | (8,154) | |||||||
BB yield | 1.22% | 0.34% | 2.74% | |||||||
Debt | ||||||||||
Debt current | 3,799 | |||||||||
Long-term debt | 1,064,905 | 1,011,843 | 1,005,856 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 149,900 | 70,269 | 174,388 | |||||||
Net debt | 860,998 | 666,253 | 794,097 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (137,545) | 178,057 | 81,074 | |||||||
CAPEX | (22,353) | (20,334) | (15,048) | |||||||
Cash from investing activities | (30,012) | (29,670) | (14,709) | |||||||
Cash from financing activities | 23,878 | (13,926) | (88,680) | |||||||
FCF | (174,478) | 307,814 | 35,452 | |||||||
Balance | ||||||||||
Cash | 203,907 | 345,590 | 214,594 | |||||||
Long term investments | 964 | |||||||||
Excess cash | 87,397 | 235,251 | 99,709 | |||||||
Stockholders' equity | 378,216 | 238,041 | 79,430 | |||||||
Invested Capital | 2,339,741 | 1,930,711 | 2,032,371 | |||||||
ROIC | 10.26% | 12.06% | 11.15% | |||||||
ROCE | 9.80% | 12.14% | 13.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 30,953 | 30,747 | 30,796 | |||||||
Price | 34.17 37.17% | 24.91 157.60% | 9.67 -43.94% | |||||||
Market cap | 1,057,664 38.09% | 765,908 157.19% | 297,797 -43.28% | |||||||
EV | 1,918,662 | 1,432,161 | 1,091,894 | |||||||
EBITDA | 252,816 | 275,099 | 299,211 | |||||||
EV/EBITDA | 7.59 | 5.21 | 3.65 | |||||||
Interest | 68,489 | 1,484 | ||||||||
Interest/NOPBT | 26.05% | 0.52% |