XNYSBYON
Market cap268mUSD
Jan 08, Last price
6.24USD
1D
-5.42%
1Q
-40.46%
Jan 2017
-66.11%
Name
Overstock.com Inc
Chart & Performance
Profile
Overstock.com, Inc. operates as an online retailer in the United States. The company offers furniture, décor, area rug, bedding and bath, home improvement, outdoor, and kitchen and dining items. It provides its products and services through its internet websites comprising overstock.com, o.co, overstock.ca, and overstockgovernment.com. The company also offers businesses advertising products or services on its website; Market Partner, a service that allows its partners to sell their products through third party sites; products to international customers using third party logistics providers; and Supplier Oasis, a single integration point through its partners can manage their products, inventory, and sales channels, as well as obtain multi-channel fulfillment services through its distribution network. The company was formerly known as D2-Discounts Direct and changed its name to Overstock.com, Inc. in October 1999. Overstock.com, Inc. was founded in 1997 and is headquartered in Midvale, Utah.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,561,122 -19.08% | 1,929,334 -30.01% | |||||||
Cost of revenue | 1,562,073 | 1,902,326 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (951) | 27,008 | |||||||
NOPBT Margin | 1.40% | ||||||||
Operating Taxes | 41,720 | 1,384 | |||||||
Tax Rate | 5.12% | ||||||||
NOPAT | (42,671) | 25,624 | |||||||
Net income | (307,842) 773.66% | (35,236) -120.51% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (80,117) | ||||||||
BB yield | 9.34% | ||||||||
Debt | |||||||||
Debt current | 3,046 | 4,410 | |||||||
Long-term debt | 38,938 | 46,138 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 9,107 | 3,476 | |||||||
Net debt | (416,494) | (617,032) | |||||||
Cash flow | |||||||||
Cash from operating activities | (18,586) | (12,535) | |||||||
CAPEX | (14,899) | ||||||||
Cash from investing activities | (44,630) | (33,034) | |||||||
Cash from financing activities | (86,340) | ||||||||
FCF | 16,765 | 30,321 | |||||||
Balance | |||||||||
Cash | 302,605 | 371,263 | |||||||
Long term investments | 155,873 | 296,317 | |||||||
Excess cash | 380,422 | 571,113 | |||||||
Stockholders' equity | (482,177) | (174,346) | |||||||
Invested Capital | 888,646 | 860,872 | |||||||
ROIC | 2.87% | ||||||||
ROCE | 3.93% | ||||||||
EV | |||||||||
Common stock shares outstanding | 45,214 | 44,323 | |||||||
Price | 27.69 43.03% | 19.36 -67.19% | |||||||
Market cap | 1,251,976 45.90% | 858,093 -66.44% | |||||||
EV | 835,482 | 241,061 | |||||||
EBITDA | 18,496 | 43,714 | |||||||
EV/EBITDA | 45.17 | 5.51 | |||||||
Interest | 12,007 | 2,965 | |||||||
Interest/NOPBT | 10.98% |