Loading...
XNYSBYD
Market cap6.35bUSD
Jan 08, Last price  
71.87USD
1D
-0.68%
1Q
14.99%
Jan 2017
256.32%
Name

Boyd Gaming Corp

Chart & Performance

D1W1MN
XNYS:BYD chart
P/E
10.25
P/S
1.70
EPS
7.01
Div Yield, %
1.00%
Shrs. gr., 5y
-2.50%
Rev. gr., 5y
7.31%
Revenues
3.74b
+5.15%
1,734,058,0002,223,020,0002,192,634,0001,997,119,0001,780,967,0001,640,986,0002,140,899,0002,336,238,0002,487,426,0002,894,438,0002,701,319,0002,199,432,0002,183,976,0002,400,819,0002,626,730,0003,326,119,0002,178,490,0003,369,810,0003,555,377,0003,738,492,000
Net income
620m
-3.03%
111,454,000144,610,000116,778,000303,035,000-223,005,0004,241,00010,310,000-3,854,000-908,865,000-80,264,000-53,041,00047,234,000418,003,000189,390,000115,048,000157,636,000-134,700,000463,846,000639,377,000620,023,000
CFO
915m
-6.31%
269,594,000419,908,000419,513,000283,682,000220,479,000241,031,000285,070,000253,510,000142,445,000274,891,000322,859,000339,846,000275,085,000422,037,000434,527,000548,992,000289,032,0001,010,411,000976,111,000914,516,000
Dividend
Sep 13, 20240.17 USD/sh
Earnings
Feb 06, 2025

Profile

Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. As of December 31, 2021, the company operated 28 gaming entertainment properties located in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, and Pennsylvania. It also engages in owning and operating a travel agency. The company was founded in 1975 and is headquartered in Las Vegas, Nevada.
URL
https://www.boydgaming.com/
IPO date
Oct 15, 1993
Employees
15,771
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,738,492
5.15%
3,555,377
5.51%
Cost of revenue
2,218,209
2,065,084
Unusual Expense (Income)
NOPBT
1,520,283
1,490,293
NOPBT Margin
40.67%
41.92%
Operating Taxes
132,884
189,429
Tax Rate
8.74%
12.71%
NOPAT
1,387,399
1,300,864
Net income
620,023
-3.03%
639,377
37.84%
Dividends
(63,609)
(48,162)
Dividend yield
1.00%
0.81%
Proceeds from repurchase of equity
(412,655)
(541,642)
BB yield
6.50%
9.11%
Debt
Debt current
143,142
133,051
Long-term debt
4,293,997
4,610,790
Deferred revenue
Other long-term liabilities
350,092
52,185
Net debt
4,120,268
4,447,369
Cash flow
Cash from operating activities
914,516
976,111
CAPEX
(373,950)
(269,155)
Cash from investing activities
(264,330)
(422,312)
Cash from financing activities
(637,248)
(615,852)
FCF
1,276,133
1,354,708
Balance
Cash
304,271
283,472
Long term investments
12,600
13,000
Excess cash
129,946
118,703
Stockholders' equity
1,744,102
1,285,473
Invested Capital
5,690,000
5,420,732
ROIC
24.97%
23.76%
ROCE
26.12%
25.44%
EV
Common stock shares outstanding
101,373
109,004
Price
62.61
14.82%
54.53
-16.84%
Market cap
6,346,964
6.78%
5,943,988
-20.55%
EV
10,467,232
10,391,357
EBITDA
1,777,063
1,748,472
EV/EBITDA
5.89
5.94
Interest
171,247
151,249
Interest/NOPBT
11.26%
10.15%