XNYSBXMT
Market cap2.97bUSD
Jan 10, Last price
17.15USD
1D
-2.28%
1Q
-3.16%
Jan 2017
-42.97%
Name
Blackstone Mortgage Trust Inc
Chart & Performance
Profile
Blackstone Mortgage Trust, Inc., a real estate finance company, originates senior loans collateralized by commercial properties in North America, Europe, and Australia. The company operates as a real estate investment trust for federal income tax purposes. It generally would not be subject to U.S. federal income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Capital Trust, Inc. and changed its name to Blackstone Mortgage Trust, Inc. in May 2013. Blackstone Mortgage Trust, Inc. was founded in 1997 and is headquartered in New York, New York.
IPO date
Dec 29, 1980
Employees
0
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 420,875 -32.99% | 628,050 22.08% | |||||||
Cost of revenue | 37,874 | 151,561 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 383,001 | 476,489 | |||||||
NOPBT Margin | 91.00% | 75.87% | |||||||
Operating Taxes | 5,362 | 3,003 | |||||||
Tax Rate | 1.40% | 0.63% | |||||||
NOPAT | 377,639 | 473,486 | |||||||
Net income | 246,555 -0.84% | 248,642 -40.69% | |||||||
Dividends | (426,927) | (421,386) | |||||||
Dividend yield | 11.62% | 11.67% | |||||||
Proceeds from repurchase of equity | 70,651 | ||||||||
BB yield | -1.96% | ||||||||
Debt | |||||||||
Debt current | 12,683,095 | 13,528,164 | |||||||
Long-term debt | 6,616,574 | 6,915,302 | |||||||
Deferred revenue | 20,809,785 | ||||||||
Other long-term liabilities | 6,702,851 | ||||||||
Net debt | 18,844,265 | 20,041,667 | |||||||
Cash flow | |||||||||
Cash from operating activities | 458,841 | 396,825 | |||||||
CAPEX | |||||||||
Cash from investing activities | 1,444,077 | (3,253,535) | |||||||
Cash from financing activities | (1,847,943) | 2,607,224 | |||||||
FCF | (9,556,166) | (1,068,085) | |||||||
Balance | |||||||||
Cash | 350,014 | 291,340 | |||||||
Long term investments | 105,390 | 110,459 | |||||||
Excess cash | 434,360 | 370,396 | |||||||
Stockholders' equity | (1,119,955) | (931,604) | |||||||
Invested Capital | 24,719,371 | 60,623,538 | |||||||
ROIC | 0.88% | 0.87% | |||||||
ROCE | 1.62% | 1.23% | |||||||
EV | |||||||||
Common stock shares outstanding | 172,672 | 170,631 | |||||||
Price | 21.27 0.47% | 21.17 -30.86% | |||||||
Market cap | 3,672,734 1.67% | 3,612,267 -22.14% | |||||||
EV | 22,536,792 | 23,679,340 | |||||||
EBITDA | 383,001 | 394,741 | |||||||
EV/EBITDA | 58.84 | 59.99 | |||||||
Interest | 1,366,956 | 710,904 | |||||||
Interest/NOPBT | 356.91% | 149.20% |