Loading...
XNYS
BXMT
Market cap3.32bUSD
May 21, Last price  
18.55USD
1D
-0.77%
1Q
-6.34%
Jan 2017
-35.68%
Name

Blackstone Mortgage Trust Inc

Chart & Performance

D1W1MN
P/E
—
P/S
6.45
EPS
—
Div Yield, %
8.84%
Shrs. gr., 5y
5.96%
Rev. gr., 5y
3.06%
Revenues
493m
+17.18%
67,377,00077,456,000115,426,00078,244,00045,236,00049,776,00053,173,00054,545,00042,564,000128,881,000280,186,000327,124,000303,045,000396,484,000424,176,000432,177,000514,467,000628,050,000420,875,000493,175,000
Net income
-204m
L
44,111,00054,067,00084,366,000-57,539,000-576,437,000-185,344,000258,142,000181,024,00015,032,00090,045,000196,829,000238,297,000217,631,000285,078,000305,567,000137,670,000419,193,000248,642,000246,555,000-204,088,000
CFO
366m
-20.14%
50,762,00064,824,00087,054,00054,070,00039,753,00036,377,00028,071,0006,768,00028,692,00080,637,000171,394,000236,652,000227,461,000290,002,000304,037,000336,607,000382,483,000396,825,000458,841,000366,453,000
Dividend
Sep 30, 20240.47 USD/sh
Earnings
Jul 22, 2025

Profile

Blackstone Mortgage Trust, Inc., a real estate finance company, originates senior loans collateralized by commercial properties in North America, Europe, and Australia. The company operates as a real estate investment trust for federal income tax purposes. It generally would not be subject to U.S. federal income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Capital Trust, Inc. and changed its name to Blackstone Mortgage Trust, Inc. in May 2013. Blackstone Mortgage Trust, Inc. was founded in 1997 and is headquartered in New York, New York.
URL
https://www.blackstonemortgagetrust.com/
IPO date
Dec 29, 1980
Employees
0
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
493,175
17.18%
420,875
-32.99%
628,050
22.08%
Cost of revenue
48,570
37,874
151,561
Unusual Expense (Income)
NOPBT
444,605
383,001
476,489
NOPBT Margin
90.15%
91.00%
75.87%
Operating Taxes
2,374
5,362
3,003
Tax Rate
0.53%
1.40%
0.63%
NOPAT
442,231
377,639
473,486
Net income
(204,088)
-182.78%
246,555
-0.84%
248,642
-40.69%
Dividends
(404,016)
(426,927)
(421,386)
Dividend yield
13.35%
11.62%
11.67%
Proceeds from repurchase of equity
(29,233)
70,651
BB yield
0.97%
-1.96%
Debt
Debt current
9,696,334
12,683,095
13,528,164
Long-term debt
6,032,327
6,616,574
6,915,302
Deferred revenue
20,809,785
Other long-term liabilities
6,702,851
Net debt
15,400,726
18,844,265
20,041,667
Cash flow
Cash from operating activities
366,453
458,841
396,825
CAPEX
Cash from investing activities
3,497,089
1,444,077
(3,253,535)
Cash from financing activities
(3,882,684)
(1,847,943)
2,607,224
FCF
5,382,825
(9,556,166)
(1,068,085)
Balance
Cash
323,483
350,014
291,340
Long term investments
4,452
105,390
110,459
Excess cash
303,276
434,360
370,396
Stockholders' equity
(1,716,864)
(1,119,955)
(931,604)
Invested Capital
21,359,750
24,719,371
60,623,538
ROIC
1.92%
0.88%
0.87%
ROCE
2.26%
1.62%
1.23%
EV
Common stock shares outstanding
173,783
172,672
170,631
Price
17.41
-18.15%
21.27
0.47%
21.17
-30.86%
Market cap
3,025,554
-17.62%
3,672,734
1.67%
3,612,267
-22.14%
EV
18,433,161
22,536,792
23,679,340
EBITDA
454,012
383,001
394,741
EV/EBITDA
40.60
58.84
59.99
Interest
1,289,972
1,366,956
710,904
Interest/NOPBT
290.14%
356.91%
149.20%