XNYSBXC
Market cap871mUSD
Jan 14, Last price
103.94USD
1D
1.72%
1Q
-7.85%
Jan 2017
1,291.43%
Name
Bluelinx Holdings Inc
Chart & Performance
Profile
BlueLinx Holdings Inc., together with its subsidiaries, distributes residential and commercial building products in the United States. The company distributes specialty products comprising engineered wood, industrial products, cedar, moulding, siding, metal, and insulation products; and structural products include lumber, plywood, oriented strand boards, rebars and remesh, spruce, and other wood products primarily that are used for structural support in construction projects. It also provides various value-added services and solutions to customers and suppliers. The company serves dealers, specialty distributors, national home centers, and manufactured housing customers through a network of distribution centers. BlueLinx Holdings Inc. was incorporated in 2004 and is headquartered in Marietta, Georgia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑00 | 2021‑00 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2016‑00 | |
Income | |||||||||
Revenues | 3,136,381 -26.67% | 4,450,214 43.68% | |||||||
Cost of revenue | 2,609,364 | 3,617,230 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 527,017 | 832,984 | |||||||
NOPBT Margin | 16.80% | 18.72% | |||||||
Operating Taxes | 33,350 | 98,585 | |||||||
Tax Rate | 6.33% | 11.84% | |||||||
NOPAT | 493,667 | 734,399 | |||||||
Net income | 48,536 -83.61% | 296,176 266.18% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (47,414) | (76,961) | |||||||
BB yield | 4.65% | 11.52% | |||||||
Debt | |||||||||
Debt current | 34,924 | 14,521 | |||||||
Long-term debt | 924,739 | 918,939 | |||||||
Deferred revenue | 66,599 | 70,403 | |||||||
Other long-term liabilities | 17,644 | 2,789 | |||||||
Net debt | 437,920 | 634,517 | |||||||
Cash flow | |||||||||
Cash from operating activities | 306,285 | 400,297 | |||||||
CAPEX | (27,520) | (35,886) | |||||||
Cash from investing activities | (26,863) | (98,689) | |||||||
Cash from financing activities | (56,622) | (87,868) | |||||||
FCF | 665,755 | 583,316 | |||||||
Balance | |||||||||
Cash | 521,743 | 298,943 | |||||||
Long term investments | |||||||||
Excess cash | 364,924 | 76,432 | |||||||
Stockholders' equity | 469,226 | 389,281 | |||||||
Invested Capital | 989,039 | 1,199,731 | |||||||
ROIC | 47.98% | 66.50% | |||||||
ROCE | 38.92% | 64.38% | |||||||
EV | |||||||||
Common stock shares outstanding | 8,994 | 9,398 | |||||||
Price | 113.31 18.33% | 71.11 143.03% | |||||||
Market cap | 1,019,110 7.76% | 668,292 141.36% | |||||||
EV | 1,457,030 | 1,302,809 | |||||||
EBITDA | 559,060 | 860,597 | |||||||
EV/EBITDA | 2.61 | 1.51 | |||||||
Interest | 23,746 | 42,272 | |||||||
Interest/NOPBT | 4.51% | 5.07% |