XNYS
BWLP
Market cap1.23bUSD
Apr 11, Last price
9.32USD
1D
7.13%
1Q
-23.67%
IPO
-35.28%
Name
BW LPG Ltd
Chart & Performance
P/E
2.62
P/S
0.42
EPS
3.55
Div Yield, %
26.57%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
3.56b
+20.91%
Net income
354m
-24.61%
CFO
749m
+45.93%
Dividend
Sep 10, 20240 USD/sh
Earnings
Jun 12, 2025
Profile
BW LPG Limited, an investment holding company, engages in ship owning and chartering activities worldwide. The company operates through Shipping and Product Services segments. The company involved in the transportation of liquefied petroleum gas to oil companies, and trading and utility companies. It also offers integrated liquified petroleum gas (LPG) delivery services and support; wholesale and trade of LPG; and management services. It owns and operates LPG vessels and a fleet of very large gas carriers. The company was formerly known as BW Gas LPG Holding Limited and changed its name to BW LPG Limited in September 2013. BW LPG Limited was founded in 1935 and is headquartered in Singapore.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY |
|---|---|---|
| 2024‑12 | 2023‑12 | |
| Income | ||
Revenues | 3,563,747 20.91% | 2,947,340 |
Cost of revenue | 2,951,561 | 2,461,300 |
Unusual Expense (Income) | ||
NOPBT | 612,186 | 486,040 |
NOPBT Margin | 17.18% | 16.49% |
Operating Taxes | 30,095 | 10,965 |
Tax Rate | 4.92% | 2.26% |
NOPAT | 582,091 | 475,075 |
Net income | 354,296 -24.61% | 469,957 |
Dividends | (388,461) | (405,493) |
Dividend yield | ||
Proceeds from repurchase of equity | (100) | (23,698) |
BB yield | ||
| Debt | ||
Debt current | 401,044 | 291,908 |
Long-term debt | 1,003,540 | 436,119 |
Deferred revenue | ||
Other long-term liabilities | 569 | 679 |
Net debt | 1,098,701 | 425,908 |
| Cash flow | ||
Cash from operating activities | 749,144 | 513,363 |
CAPEX | (602,012) | (121,084) |
Cash from investing activities | (541,214) | 68,568 |
Cash from financing activities | (138,067) | (645,290) |
FCF | (361,072) | |
| Balance | ||
Cash | 282,450 | 290,816 |
Long term investments | 23,433 | 11,303 |
Excess cash | 127,696 | 154,752 |
Stockholders' equity | 1,985,881 | 670,487 |
Invested Capital | 2,983,663 | 2,002,275 |
ROIC | 23.35% | 23.73% |
ROCE | 19.68% | 22.53% |
| EV | ||
Common stock shares outstanding | 134,203 | 133,034 |
Price | ||
Market cap | ||
EV | ||
EBITDA | 814,367 | 703,923 |
EV/EBITDA | ||
Interest | 27,304 | |
Interest/NOPBT | 5.62% | |