Loading...
XNYS
BWA
Market cap7.78bUSD
Jul 11, Last price  
35.41USD
1D
-1.12%
1Q
35.20%
Jan 2017
-10.22%
Name

Borgwarner Inc

Chart & Performance

D1W1MN
XNYS:BWA chart
No data to show
P/E
23.02
P/S
0.55
EPS
1.54
Div Yield, %
0.93%
Shrs. gr., 5y
1.68%
Rev. gr., 5y
6.74%
Revenues
14.09b
-0.79%
4,293,800,0004,585,400,0005,328,600,0005,263,900,0003,961,800,0005,652,800,0007,114,700,0007,183,200,0007,436,600,0008,305,100,0008,023,200,0009,071,000,0009,799,300,00010,529,600,00010,168,000,00010,165,000,00014,838,000,00015,801,000,00014,198,000,00014,086,000,000
Net income
338m
-45.92%
239,600,000211,600,000288,500,000-35,600,00027,000,000377,400,000550,100,000500,900,000624,300,000655,800,000609,700,000118,500,000439,900,000930,700,000746,000,000500,000,000537,000,000944,000,000625,000,000338,000,000
CFO
1.38b
-1.07%
396,500,000442,100,000603,500,000400,800,000351,000,000538,900,000708,200,000878,700,000718,800,000801,800,000867,900,0001,035,700,0001,180,300,0001,126,500,0001,008,000,0001,224,000,0001,306,000,0001,569,000,0001,397,000,0001,382,000,000
Dividend
Sep 03, 20240.11 USD/sh
Earnings
Jul 29, 2025

Profile

BorgWarner Inc. provides solutions for combustion, hybrid, and electric vehicles worldwide. The company operates through four segments: Air Management, E-Propulsion & Drivetrain, Fuel Injection, and Aftermarket. The Air Management segment offers turbochargers, eBoosters, eTurbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, smart remote actuators, powertrain sensors, canisters, cabin heaters, battery modules and systems, battery packs, battery heaters, and battery charging. The E-Propulsion & Drivetrain segment provides rotating electrical components, power electronics, control modules, software, friction, and mechanical products for automatic transmissions and torque-management products. The Fuel Injection segment develops and manufactures gasoline and diesel fuel injection components and systems. The Aftermarket segment sells products and services to independent aftermarket customers and original equipment service customers. This segment provides a range of solutions, including fuel injection, electronics and engine management, maintenance, and test equipment and vehicle diagnostics. The company sells its products to original equipment manufacturers of light vehicles, which comprise passenger cars, sport-utility vehicles, vans, and light trucks; commercial vehicles, including medium-duty and heavy-duty trucks, and buses; and off-highway vehicles, such as agricultural and construction machinery, and marine applications, as well as to tier one vehicle systems suppliers and the aftermarket for light, commercial, and off-highway vehicles. The company was formerly known as Borg-Warner Automotive, Inc. BorgWarner Inc. was incorporated in 1987 and is headquartered in Auburn Hills, Michigan.
URL
https://www.borgwarner.com/
IPO date
Aug 13, 1993
Employees
52,700
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,086,000
-0.79%
14,198,000
-10.14%
15,801,000
6.49%
Cost of revenue
12,801,000
13,817,000
15,011,000
Unusual Expense (Income)
NOPBT
1,285,000
381,000
790,000
NOPBT Margin
9.12%
2.68%
5.00%
Operating Taxes
111,000
289,000
292,000
Tax Rate
8.64%
75.85%
36.96%
NOPAT
1,174,000
92,000
498,000
Net income
338,000
-45.92%
625,000
-33.79%
944,000
75.79%
Dividends
(98,000)
(130,000)
(161,000)
Dividend yield
1.37%
1.55%
1.69%
Proceeds from repurchase of equity
(402,000)
(177,000)
(240,000)
BB yield
5.63%
2.11%
2.52%
Debt
Debt current
436,000
110,000
62,000
Long-term debt
3,945,000
3,968,000
4,374,000
Deferred revenue
83,000
66,000
Other long-term liabilities
878,000
558,000
824,000
Net debt
1,931,000
2,236,000
2,289,000
Cash flow
Cash from operating activities
1,382,000
1,397,000
1,569,000
CAPEX
(832,000)
(723,000)
Cash from investing activities
42,000
(593,000)
(1,418,000)
Cash from financing activities
(167,000)
(521,000)
(567,000)
FCF
1,275,000
425,000
444,000
Balance
Cash
2,094,000
1,534,000
1,338,000
Long term investments
356,000
308,000
809,000
Excess cash
1,745,700
1,132,100
1,356,950
Stockholders' equity
5,569,000
5,565,000
6,865,000
Invested Capital
9,037,300
9,452,900
10,983,050
ROIC
12.70%
0.90%
4.56%
ROCE
11.92%
3.55%
6.30%
EV
Common stock shares outstanding
224,800
234,400
236,800
Price
31.79
-11.32%
35.85
-10.93%
40.25
-10.69%
Market cap
7,146,392
-14.96%
8,403,240
-11.83%
9,531,200
-11.70%
EV
9,251,392
10,877,240
12,104,200
EBITDA
1,285,000
963,000
1,511,000
EV/EBITDA
7.20
11.30
8.01
Interest
84,000
73,000
52,000
Interest/NOPBT
6.54%
19.16%
6.58%