XNYSBV
Market cap1.53bUSD
Dec 24, Last price
16.11USD
1D
1.26%
1Q
4.61%
IPO
-26.61%
Name
Brightview Holdings Inc
Chart & Performance
Profile
BrightView Holdings, Inc., through its subsidiaries, provides commercial landscaping services in the United States. It operates through two segments, Maintenance Services and Development Services. The Maintenance Services segment delivers a suite of recurring commercial landscaping services, including mowing, gardening, mulching and snow removal, water management, irrigation maintenance, tree care, golf course maintenance, and specialty turf maintenance. Its customers' properties include corporate and commercial properties, homeowners associations, public parks, hotels and resorts, hospitals and other healthcare facilities, educational institutions, restaurants and retail, and golf courses. This segment's customer base includes approximately 13,000 office parks and corporate campuses, 8,000 residential communities, and 450 educational institutions. The Development Services segment offers landscape architecture and development services for new facilities and redesign projects. Its services include project design and management services, landscape architecture and installation, irrigation installation, tree moving and installation, pool and water features, sports field, and other services. BrightView Holdings, Inc. also operates as official field consultant to various league baseball. The company was founded in 1939 and is headquartered in Blue Bell, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 2,767,100 -1.74% | 2,816,000 1.49% | 2,774,600 8.65% | |||||||
Cost of revenue | 2,121,500 | 2,137,100 | 2,099,800 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 645,600 | 678,900 | 674,800 | |||||||
NOPBT Margin | 23.33% | 24.11% | 24.32% | |||||||
Operating Taxes | 30,100 | 4,600 | 5,600 | |||||||
Tax Rate | 4.66% | 0.68% | 0.83% | |||||||
NOPAT | 615,500 | 674,300 | 669,200 | |||||||
Net income | 66,400 -962.34% | (7,700) -155.00% | 14,000 -69.76% | |||||||
Dividends | (17,800) | |||||||||
Dividend yield | 1.18% | |||||||||
Proceeds from repurchase of equity | (100) | (1,000) | (162,200) | |||||||
BB yield | 0.01% | 0.14% | 20.81% | |||||||
Debt | ||||||||||
Debt current | 61,900 | 27,300 | 38,800 | |||||||
Long-term debt | 989,600 | 1,066,900 | 1,480,100 | |||||||
Deferred revenue | 603,300 | 101,100 | ||||||||
Other long-term liabilities | 157,100 | 64,400 | 38,600 | |||||||
Net debt | 911,100 | 1,005,900 | 1,480,900 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 205,600 | 129,900 | 106,900 | |||||||
CAPEX | (78,400) | (71,300) | (107,300) | |||||||
Cash from investing activities | (5,600) | (61,400) | (193,700) | |||||||
Cash from financing activities | (126,600) | (21,600) | (16,800) | |||||||
FCF | 621,000 | 654,600 | 509,200 | |||||||
Balance | ||||||||||
Cash | 140,400 | 67,000 | 20,100 | |||||||
Long term investments | 21,300 | 17,900 | ||||||||
Excess cash | 2,045 | |||||||||
Stockholders' equity | 437,800 | 381,100 | (124,500) | |||||||
Invested Capital | 2,864,455 | 2,966,800 | 2,911,800 | |||||||
ROIC | 21.11% | 22.94% | 23.25% | |||||||
ROCE | 22.18% | 23.31% | 23.63% | |||||||
EV | ||||||||||
Common stock shares outstanding | 96,076 | 93,412 | 98,161 | |||||||
Price | 15.74 103.10% | 7.75 -2.39% | 7.94 -46.21% | |||||||
Market cap | 1,512,236 108.89% | 723,943 -7.12% | 779,398 -50.04% | |||||||
EV | 2,930,436 | 2,228,043 | 2,260,298 | |||||||
EBITDA | 789,800 | 828,600 | 825,200 | |||||||
EV/EBITDA | 3.71 | 2.69 | 2.74 | |||||||
Interest | 62,400 | 97,400 | 53,300 | |||||||
Interest/NOPBT | 9.67% | 14.35% | 7.90% |