Loading...
XNYSBTI
Market cap79bUSD
Dec 20, Last price  
36.24USD
1D
-1.71%
1Q
-3.21%
Jan 2017
-35.68%
Name

British American Tobacco PLC

Chart & Performance

D1W1MN
XNYS:BTI chart
P/E
—
P/S
2.34
EPS
—
Div Yield, %
6.33%
Shrs. gr., 5y
-0.56%
Rev. gr., 5y
2.18%
Revenues
27.28b
-1.35%
10,768,000,0009,325,000,0009,762,000,00010,018,000,00012,122,000,00014,208,000,00014,883,000,00015,399,000,00015,190,000,00015,260,000,00013,971,000,00013,104,000,00014,751,000,00020,292,000,00024,492,000,00025,877,000,00025,776,000,00025,684,000,00027,655,000,00027,283,000,000
Net income
-14.37b
L
2,827,000,0001,767,000,0001,896,000,0002,130,000,0002,457,000,0002,713,000,0002,879,000,0003,095,000,0003,841,000,0003,904,000,0003,115,000,0004,290,000,0004,648,000,00037,533,000,0006,032,000,0005,704,000,0006,400,000,0006,801,000,0006,666,000,000-14,367,000,000
CFO
10.71b
+3.08%
1,338,000,0002,002,000,0001,877,000,0002,262,000,0003,400,000,0003,175,000,0003,939,000,0003,938,000,0004,427,000,0004,436,000,0003,716,000,0004,720,000,0004,610,000,0005,347,000,00010,295,000,0008,996,000,0009,786,000,0009,717,000,00010,394,000,00010,714,000,000
Dividend
Mar 21, 20240.74306 USD/sh
Earnings
Feb 06, 2025

Profile

British American Tobacco p.l.c. provides tobacco and nicotine products to consumers worldwide. It offers vapour, tobacco heating, and modern oral nicotine products; combustible products; and traditional oral products, such as snus and moist snuff. The company offers its products under the Kent, Dunhill, Lucky Strike, Pall Mall, Rothmans, Camel, Newport, Natural American Spirit, being Vapour, THP, and Modern Oral brands. It distributes its products to retail outlets. British American Tobacco p.l.c. was incorporated in 1902 and is headquartered in London, the United Kingdom.
URL
https://www.bat.com/
IPO date
Jan 29, 1962
Employees
52,077
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
27,283,000
-1.35%
27,655,000
7.67%
25,684,000
-0.36%
Cost of revenue
6,003,000
5,881,000
5,792,100
Unusual Expense (Income)
NOPBT
21,280,000
21,774,000
19,891,900
NOPBT Margin
78.00%
78.73%
77.45%
Operating Taxes
(2,872,000)
2,478,000
2,189,000
Tax Rate
11.38%
11.00%
NOPAT
24,152,000
19,296,000
17,702,900
Net income
(14,367,000)
-315.53%
6,666,000
-1.99%
6,801,000
6.27%
Dividends
(5,055,000)
(4,915,000)
(4,904,000)
Dividend yield
9.88%
6.61%
7.81%
Proceeds from repurchase of equity
(110,000)
(2,092,000)
1,599,000
BB yield
0.21%
2.81%
-2.55%
Debt
Debt current
4,324,000
4,413,000
3,992,000
Long-term debt
35,904,000
39,243,000
36,112,000
Deferred revenue
49,190,307
Other long-term liabilities
14,703,000
(46,361,307)
2,692,000
Net debt
32,880,000
37,042,813
35,297,000
Cash flow
Cash from operating activities
10,714,000
10,394,000
9,717,000
CAPEX
(460,000)
(523,000)
(527,000)
Cash from investing activities
(296,000)
(705,000)
(1,140,000)
Cash from financing activities
(9,314,000)
(8,878,000)
(8,749,000)
FCF
24,436,000
19,382,000
17,809,900
Balance
Cash
5,260,000
4,025,000
3,265,000
Long term investments
2,088,000
2,588,187
1,542,000
Excess cash
5,983,850
5,230,437
3,522,800
Stockholders' equity
32,609,000
49,183,000
45,126,000
Invested Capital
101,383,150
115,398,563
105,349,200
ROIC
22.28%
17.48%
16.80%
ROCE
19.82%
15.66%
15.87%
EV
Common stock shares outstanding
2,229,000
2,267,000
2,297,000
Price
22.96
-30.05%
32.82
20.05%
27.34
0.94%
Market cap
51,166,695
-31.22%
74,391,605
18.48%
62,788,495
1.03%
EV
84,414,695
111,776,418
102,631,495
EBITDA
45,280,000
22,608,000
20,792,900
EV/EBITDA
1.86
4.94
4.94
Interest
1,887,000
1,663,000
1,521,000
Interest/NOPBT
8.87%
7.64%
7.65%