XNYS
BSX
Market cap147bUSD
Apr 02, Last price
100.05USD
1D
-1.18%
1Q
11.94%
Jan 2017
362.55%
Name
Boston Scientific Corp
Chart & Performance
Profile
Boston Scientific Corporation develops, manufactures, and markets medical devices for use in various interventional medical specialties worldwide. It operates through three segments: MedSurg, Rhythm and Neuro, and Cardiovascular. The company offers devices to diagnose and treat gastrointestinal and pulmonary conditions; devices to treat various urological and pelvic conditions; implantable cardioverter and implantable cardiac resynchronization therapy defibrillators; pacemakers and implantable cardiac resynchronization therapy pacemakers; and remote patient management systems. It also provides medical technologies to diagnose and treat rate and rhythm disorders of the heart comprising 3-D cardiac mapping and navigation solutions, ablation catheters, diagnostic catheters, mapping catheters, intracardiac ultrasound catheters, delivery sheaths, and other accessories; spinal cord stimulator systems for the management of chronic pain; indirect decompression systems; and deep brain stimulation systems. In addition, the company offers interventional cardiology products, including drug-eluting coronary stent systems used in the treatment of coronary artery disease; percutaneous coronary interventions products to treat atherosclerosis; intravascular catheter-directed ultrasound imaging catheters, fractional flow reserve devices, and systems for use in coronary arteries and heart chambers, as well as various peripheral vessels; and structural heart therapies. Further, it provides stents, balloon catheters, wires, and atherectomy systems to treat arterial diseases; thrombectomy and acoustic pulse thrombolysis systems, wires, and stents to treat venous diseases; and peripheral embolization devices, radioactive microspheres, ablation systems, cryotherapy ablation systems, and micro and drainage catheters to treat cancer. The company was incorporated in 1979 and is headquartered in Marlborough, Massachusetts.
IPO date
May 19, 1992
Employees
45,000
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 16,747,000 17.61% | 14,240,000 12.29% | 12,682,000 6.68% | |||||||
Cost of revenue | 6,872,000 | 5,759,000 | 5,326,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,875,000 | 8,481,000 | 7,356,000 | |||||||
NOPBT Margin | 58.97% | 59.56% | 58.00% | |||||||
Operating Taxes | 436,000 | 393,000 | 443,000 | |||||||
Tax Rate | 4.42% | 4.63% | 6.02% | |||||||
NOPAT | 9,439,000 | 8,088,000 | 6,913,000 | |||||||
Net income | 1,853,000 16.32% | 1,593,000 128.22% | 698,000 -32.95% | |||||||
Dividends | (28,000) | (55,000) | ||||||||
Dividend yield | 0.03% | 0.08% | ||||||||
Proceeds from repurchase of equity | 364,000 | 272,000 | ||||||||
BB yield | -0.43% | -0.41% | ||||||||
Debt | ||||||||||
Debt current | 1,778,000 | 531,000 | 20,000 | |||||||
Long-term debt | 9,495,000 | 9,356,000 | 9,614,000 | |||||||
Deferred revenue | 311,000 | 289,000 | ||||||||
Other long-term liabilities | 1,870,000 | 1,267,000 | 1,398,000 | |||||||
Net debt | 10,859,000 | 8,609,000 | 8,299,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,435,000 | 2,503,000 | 1,526,000 | |||||||
CAPEX | (790,000) | (711,000) | (612,000) | |||||||
Cash from investing activities | (5,687,000) | (2,574,000) | (2,011,000) | |||||||
Cash from financing activities | 1,814,000 | 5,000 | (548,000) | |||||||
FCF | 8,718,000 | 6,558,000 | 6,364,000 | |||||||
Balance | ||||||||||
Cash | 414,000 | 865,000 | 928,000 | |||||||
Long term investments | 413,000 | 407,000 | ||||||||
Excess cash | 566,000 | 700,900 | ||||||||
Stockholders' equity | 3,198,000 | 1,133,000 | (464,000) | |||||||
Invested Capital | 34,619,000 | 29,785,000 | 28,775,000 | |||||||
ROIC | 29.31% | 27.62% | 24.01% | |||||||
ROCE | 28.40% | 27.59% | 25.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,485,900 | 1,463,500 | 1,439,700 | |||||||
Price | 89.32 54.51% | 57.81 24.94% | 46.27 8.92% | |||||||
Market cap | 132,720,588 56.87% | 84,604,935 27.01% | 66,614,919 9.37% | |||||||
EV | 143,812,588 | 93,461,935 | 74,913,919 | |||||||
EBITDA | 11,144,000 | 9,677,000 | 8,492,000 | |||||||
EV/EBITDA | 12.90 | 9.66 | 8.82 | |||||||
Interest | 305,000 | 265,000 | 470,000 | |||||||
Interest/NOPBT | 3.09% | 3.12% | 6.39% |