XNYS
BSM
Market cap2.89bUSD
May 16, Last price
13.46USD
1D
-0.80%
1Q
-9.85%
Jan 2017
-27.37%
IPO
-23.15%
Name
Black Stone Minerals LP
Chart & Performance
Profile
Black Stone Minerals, L.P., together with its subsidiaries, owns and manages oil and natural gas mineral interests. It owns mineral interests in approximately 16.8 million gross acres, nonparticipating royalty interests in 1.8 million gross acres, and overriding royalty interests in 1.7 million gross acres located in 41 states in the United States. As of December 31, 2021, the company had a total estimated proved oil and natural gas reserves of 59,824 barrels of oil equivalent. Black Stone Minerals, L.P. was founded in 1876 and is based in Houston, Texas.
IPO date
May 01, 2015
Employees
115
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 433,699 -13.45% | 501,099 -24.49% | 663,604 84.71% | |||||||
Cost of revenue | 156,560 | 132,326 | 180,069 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 277,139 | 368,773 | 483,535 | |||||||
NOPBT Margin | 63.90% | 73.59% | 72.86% | |||||||
Operating Taxes | 6,018 | |||||||||
Tax Rate | 1.24% | |||||||||
NOPAT | 277,139 | 368,773 | 477,517 | |||||||
Net income | 271,326 -35.79% | 422,549 -11.32% | 476,480 161.82% | |||||||
Dividends | (365,057) | (419,824) | (343,403) | |||||||
Dividend yield | 11.86% | 11.69% | 9.07% | |||||||
Proceeds from repurchase of equity | (4,449) | (5,496) | (2,991) | |||||||
BB yield | 0.14% | 0.15% | 0.08% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 25,000 | 2,463 | 10,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 34,044 | 23,703 | 20,536 | |||||||
Net debt | 22,481 | (67,819) | 4,965 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 389,043 | 521,251 | 424,983 | |||||||
CAPEX | (4,213) | (19,813) | (12,563) | |||||||
Cash from investing activities | (112,236) | (19,740) | (1,215) | |||||||
Cash from financing activities | (344,570) | (435,536) | (428,337) | |||||||
FCF | 1,391,884 | 426,471 | 406,224 | |||||||
Balance | ||||||||||
Cash | 2,519 | 70,282 | 4,307 | |||||||
Long term investments | 728 | |||||||||
Excess cash | 45,227 | |||||||||
Stockholders' equity | 1,217,345 | 1,209,812 | ||||||||
Invested Capital | 888,005 | (21,524) | 23,105 | |||||||
ROIC | 63.97% | 46,652.08% | 766.77% | |||||||
ROCE | 23.32% | 29.71% | 39.22% | |||||||
EV | ||||||||||
Common stock shares outstanding | 210,780 | 225,105 | 224,446 | |||||||
Price | 14.60 -8.52% | 15.96 -5.39% | 16.87 63.31% | |||||||
Market cap | 3,077,388 -14.34% | 3,592,676 -5.12% | 3,786,404 75.98% | |||||||
EV | 3,099,869 | 3,823,994 | 4,089,730 | |||||||
EBITDA | 322,335 | 368,773 | 531,339 | |||||||
EV/EBITDA | 9.62 | 10.37 | 7.70 | |||||||
Interest | 3,109 | 2,754 | 6,286 | |||||||
Interest/NOPBT | 1.12% | 0.75% | 1.30% |