Loading...
XNYS
BRO
Market cap30bUSD
Jun 13, Last price  
106.62USD
1D
2.22%
1Q
-9.64%
Jan 2017
376.15%
Name

Brown & Brown Inc

Chart & Performance

D1W1MN
No data to show
P/E
30.77
P/S
6.49
EPS
3.46
Div Yield, %
0.37%
Shrs. gr., 5y
0.67%
Rev. gr., 5y
14.56%
Revenues
4.71b
+11.90%
782,121,000878,004,000959,667,000977,554,000967,877,000973,492,0001,013,542,0001,200,032,0001,355,503,0001,567,500,0001,657,000,0001,762,800,0001,857,300,0002,009,900,0002,384,700,0002,606,100,0003,047,500,0003,573,400,0004,204,700,0004,705,000,000
Net income
993m
+14.07%
150,551,000172,350,000190,959,000166,124,000153,294,000161,752,000163,995,000184,045,000217,112,000207,000,000243,600,000257,500,000399,600,000344,300,000398,500,000480,500,000587,100,000671,800,000870,500,000993,000,000
CFO
1.17b
+16.30%
215,088,000225,214,000215,340,000341,753,000221,585,000296,052,000237,531,000220,315,000389,374,000385,019,000411,848,000375,158,000441,975,000567,500,000678,200,000721,600,000948,000,000881,400,0001,009,500,0001,174,000,000
Dividend
Aug 07, 20240.13 USD/sh
Earnings
Jul 21, 2025

Profile

Brown & Brown, Inc. markets and sells insurance products and services in the United States, Bermuda, Canada, Ireland, the United Kingdom, and the Cayman Islands. It operates through four segments: Retail, National Programs, Wholesale Brokerage, and Services. The Retail segment offers property and casualty, employee benefits insurance products, personal insurance products, specialties insurance products, loss control survey and analysis, consultancy, and claims processing services. It serves commercial, public and quasi-public entities, professional, and individual customers. The National Programs segment offers professional liability and related package insurance products for dentistry, legal, eyecare, insurance, financial, physicians, real estate title professionals, as well as supplementary insurance products related to weddings, events, medical facilities, and cyber liabilities. This segment also offers outsourced product development, marketing, underwriting, actuarial, compliance, and claims and other administrative services to insurance carrier partners; and commercial and public entity-related programs, and flood insurance products. It serves through independent agents. The Wholesale Brokerage segment markets and sells excess and surplus commercial and personal lines insurance through independent agents and brokers. The Services segment offers third-party claims administration and medical utilization management services in the workers' compensation and all-lines liability arenas, Medicare Set-aside, Social Security disability, Medicare benefits advocacy, and claims adjusting services. The company was founded in 1939 and is headquartered in Daytona Beach, Florida.
URL
https://www.bbinsurance.com/
IPO date
Dec 08, 1997
Employees
15,201
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,705,000
11.90%
4,204,700
17.67%
3,573,400
17.26%
Cost of revenue
2,406,000
2,186,600
1,816,900
Unusual Expense (Income)
NOPBT
2,299,000
2,018,100
1,756,500
NOPBT Margin
48.86%
48.00%
49.15%
Operating Taxes
301,000
275,600
204,300
Tax Rate
13.09%
13.66%
11.63%
NOPAT
1,998,000
1,742,500
1,552,200
Net income
993,000
14.07%
870,500
29.58%
671,800
14.43%
Dividends
(154,000)
(135,000)
(119,500)
Dividend yield
0.53%
0.68%
0.75%
Proceeds from repurchase of equity
(55,000)
(100)
(85,300)
BB yield
0.19%
0.00%
0.54%
Debt
Debt current
225,000
614,100
250,600
Long-term debt
378,000
3,584,100
4,083,300
Deferred revenue
492,200
Other long-term liabilities
3,961,000
942,200
(193,300)
Net debt
(101,000)
3,465,900
3,649,500
Cash flow
Cash from operating activities
1,174,000
1,009,500
881,400
CAPEX
(68,900)
(52,600)
Cash from investing activities
(898,000)
(587,000)
(1,912,700)
Cash from financing activities
(64,000)
(186,700)
1,725,400
FCF
1,873,900
1,652,400
1,506,400
Balance
Cash
685,000
711,300
662,000
Long term investments
19,000
21,000
22,400
Excess cash
468,750
522,065
505,730
Stockholders' equity
6,067,000
5,299,800
11,125,700
Invested Capital
10,343,250
10,018,535
8,537,770
ROIC
19.62%
18.78%
21.35%
ROCE
19.95%
19.15%
18.24%
EV
Common stock shares outstanding
284,000
280,800
278,600
Price
102.02
43.47%
71.11
24.82%
56.97
-18.94%
Market cap
28,973,680
45.10%
19,967,688
25.81%
15,871,842
-18.59%
EV
28,889,680
23,433,588
26,212,142
EBITDA
2,521,000
2,224,100
1,942,300
EV/EBITDA
11.46
10.54
13.50
Interest
201,000
197,700
141,200
Interest/NOPBT
8.74%
9.80%
8.04%