Loading...
XNYSBRO
Market cap29bUSD
Dec 26, Last price  
103.74USD
1D
1.02%
1Q
0.48%
Jan 2017
363.00%
Name

Brown & Brown Inc

Chart & Performance

D1W1MN
XNYS:BRO chart
P/E
34.08
P/S
7.06
EPS
3.04
Div Yield, %
0.46%
Shrs. gr., 5y
0.38%
Rev. gr., 5y
15.91%
Revenues
4.20b
+17.67%
646,934,000782,121,000878,004,000959,667,000977,554,000967,877,000973,492,0001,013,542,0001,200,032,0001,355,503,0001,567,500,0001,657,000,0001,762,800,0001,857,300,0002,009,900,0002,384,700,0002,606,100,0003,047,500,0003,573,400,0004,204,700,000
Net income
871m
+29.58%
128,843,000150,551,000172,350,000190,959,000166,124,000153,294,000161,752,000163,995,000184,045,000217,112,000207,000,000243,600,000257,500,000399,600,000344,300,000398,500,000480,500,000587,100,000671,800,000870,500,000
CFO
1.01b
+14.53%
170,203,000215,088,000225,214,000215,340,000341,753,000221,585,000296,052,000237,531,000220,315,000389,374,000385,019,000411,848,000375,158,000441,975,000567,500,000678,200,000721,600,000948,000,000881,400,0001,009,500,000
Dividend
Aug 07, 20240.13 USD/sh
Earnings
Jan 20, 2025

Profile

Brown & Brown, Inc. markets and sells insurance products and services in the United States, Bermuda, Canada, Ireland, the United Kingdom, and the Cayman Islands. It operates through four segments: Retail, National Programs, Wholesale Brokerage, and Services. The Retail segment offers property and casualty, employee benefits insurance products, personal insurance products, specialties insurance products, loss control survey and analysis, consultancy, and claims processing services. It serves commercial, public and quasi-public entities, professional, and individual customers. The National Programs segment offers professional liability and related package insurance products for dentistry, legal, eyecare, insurance, financial, physicians, real estate title professionals, as well as supplementary insurance products related to weddings, events, medical facilities, and cyber liabilities. This segment also offers outsourced product development, marketing, underwriting, actuarial, compliance, and claims and other administrative services to insurance carrier partners; and commercial and public entity-related programs, and flood insurance products. It serves through independent agents. The Wholesale Brokerage segment markets and sells excess and surplus commercial and personal lines insurance through independent agents and brokers. The Services segment offers third-party claims administration and medical utilization management services in the workers' compensation and all-lines liability arenas, Medicare Set-aside, Social Security disability, Medicare benefits advocacy, and claims adjusting services. The company was founded in 1939 and is headquartered in Daytona Beach, Florida.
URL
https://www.bbinsurance.com/
IPO date
Dec 08, 1997
Employees
15,201
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,204,700
17.67%
3,573,400
17.26%
3,047,500
16.94%
Cost of revenue
2,186,600
1,816,900
1,636,900
Unusual Expense (Income)
NOPBT
2,018,100
1,756,500
1,410,600
NOPBT Margin
48.00%
49.15%
46.29%
Operating Taxes
275,600
204,300
175,700
Tax Rate
13.66%
11.63%
12.46%
NOPAT
1,742,500
1,552,200
1,234,900
Net income
870,500
29.58%
671,800
14.43%
587,100
22.19%
Dividends
(135,000)
(119,500)
(107,229)
Dividend yield
0.68%
0.75%
0.55%
Proceeds from repurchase of equity
(100)
(85,300)
(98,400)
BB yield
0.00%
0.54%
0.50%
Debt
Debt current
614,100
250,600
42,500
Long-term debt
3,584,100
4,083,300
2,340,400
Deferred revenue
492,200
459,672
Other long-term liabilities
942,200
(193,300)
(75,772)
Net debt
3,465,900
3,649,500
1,451,900
Cash flow
Cash from operating activities
1,009,500
881,400
948,000
CAPEX
(68,900)
(52,600)
(45,000)
Cash from investing activities
(587,000)
(1,912,700)
(396,700)
Cash from financing activities
(186,700)
1,725,400
(349,300)
FCF
1,652,400
1,506,400
1,214,000
Balance
Cash
711,300
662,000
900,000
Long term investments
21,000
22,400
31,000
Excess cash
522,065
505,730
778,625
Stockholders' equity
5,299,800
11,125,700
8,785,288
Invested Capital
10,018,535
8,537,770
6,005,075
ROIC
18.78%
21.35%
21.27%
ROCE
19.15%
18.24%
19.67%
EV
Common stock shares outstanding
280,800
278,600
277,414
Price
71.11
24.82%
56.97
-18.94%
70.28
48.24%
Market cap
19,967,688
25.81%
15,871,842
-18.59%
19,496,656
49.07%
EV
23,433,588
26,212,142
25,712,444
EBITDA
2,224,100
1,942,300
1,563,500
EV/EBITDA
10.54
13.50
16.45
Interest
197,700
141,200
65,000
Interest/NOPBT
9.80%
8.04%
4.61%