XNYSBR
Market cap26bUSD
Dec 26, Last price
227.74USD
1D
0.18%
1Q
7.41%
Jan 2017
243.50%
IPO
1,020.22%
Name
Broadridge Financial Solutions Inc
Chart & Performance
Profile
Broadridge Financial Solutions, Inc. provides investor communications and technology-driven solutions for the financial services industry. The company's Investor Communication Solutions segment processes and distributes proxy materials to investors in equity securities and mutual funds, as well as facilitates related vote processing services; and distributes regulatory reports, class action, and corporate action/reorganization event information, as well as tax reporting solutions. It also offers ProxyEdge, an electronic proxy delivery and voting solution; data-driven solutions and an end-to-end platform for content management, composition, and omni-channel distribution of regulatory, marketing, and transactional information, as well as mutual fund trade processing services; data and analytics solutions; solutions for public corporations and mutual funds; SEC filing and capital markets transaction services; registrar, stock transfer, and record-keeping services; and omni-channel customer communications solutions, as well as operates Broadridge Communications Cloud platform that creates, delivers, and manages communications and customer engagement activities. The company's Global Technology and Operations segment provides solutions that automate the front-to-back transaction lifecycle of equity, mutual fund, fixed income, foreign exchange and exchange-traded derivatives, order capture and execution, trade confirmation, margin, cash management, clearance and settlement, reference data management, reconciliations, securities financing and collateral management, asset servicing, compliance and regulatory reporting, portfolio accounting, and custody-related services. This segment also offers business process outsourcing services; technology solutions, such portfolio management, compliance, fee billing, and operational support solutions; and capital market and wealth management solutions. The company was founded in 1962 and is headquartered in Lake Success, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 6,506,800 7.36% | 6,060,900 6.16% | 5,709,100 14.33% | |||||||
Cost of revenue | 4,572,900 | 4,275,500 | 4,116,900 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,933,900 | 1,785,400 | 1,592,200 | |||||||
NOPBT Margin | 29.72% | 29.46% | 27.89% | |||||||
Operating Taxes | 179,300 | 164,300 | 133,100 | |||||||
Tax Rate | 9.27% | 9.20% | 8.36% | |||||||
NOPAT | 1,754,600 | 1,621,100 | 1,459,100 | |||||||
Net income | 698,100 10.70% | 630,600 16.97% | 539,100 -1.53% | |||||||
Dividends | (368,200) | (331,000) | (290,700) | |||||||
Dividend yield | 1.57% | 1.68% | 1.72% | |||||||
Proceeds from repurchase of equity | (485,400) | (24,300) | 37,400 | |||||||
BB yield | 2.07% | 0.12% | -0.22% | |||||||
Debt | ||||||||||
Debt current | 38,000 | 1,219,400 | 45,400 | |||||||
Long-term debt | 3,760,700 | 2,672,600 | 4,066,200 | |||||||
Deferred revenue | 469,200 | 492,800 | 215,800 | |||||||
Other long-term liabilities | 367,000 | 277,500 | 481,300 | |||||||
Net debt | 3,222,400 | 3,397,800 | 3,665,300 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,056,200 | 823,300 | 443,500 | |||||||
CAPEX | (113,000) | (75,200) | (73,100) | |||||||
Cash from investing activities | (148,000) | (80,400) | (110,400) | |||||||
Cash from financing activities | (855,500) | (714,700) | (370,800) | |||||||
FCF | 1,583,400 | 1,594,800 | 1,485,400 | |||||||
Balance | ||||||||||
Cash | 305,200 | 252,300 | 224,700 | |||||||
Long term investments | 271,100 | 241,900 | 221,600 | |||||||
Excess cash | 250,960 | 191,155 | 160,845 | |||||||
Stockholders' equity | 3,105,000 | 2,829,900 | 2,599,300 | |||||||
Invested Capital | 6,330,340 | 6,472,345 | 6,252,955 | |||||||
ROIC | 27.41% | 25.48% | 23.42% | |||||||
ROCE | 28.20% | 25.31% | 23.21% | |||||||
EV | ||||||||||
Common stock shares outstanding | 119,100 | 119,000 | 118,500 | |||||||
Price | 197.00 18.94% | 165.63 16.19% | 142.55 -11.75% | |||||||
Market cap | 23,462,700 19.04% | 19,709,970 16.68% | 16,892,175 -11.23% | |||||||
EV | 26,685,100 | 23,107,770 | 20,557,475 | |||||||
EBITDA | 2,411,800 | 2,084,200 | 1,924,800 | |||||||
EV/EBITDA | 11.06 | 11.09 | 10.68 | |||||||
Interest | 150,200 | 135,500 | 84,700 | |||||||
Interest/NOPBT | 7.77% | 7.59% | 5.32% |