XNYS
BOOT
Market cap5.04bUSD
Jun 06, Last price
164.84USD
1D
-0.94%
1Q
51.79%
Jan 2017
1,216.61%
IPO
828.68%
Name
Boot Barn Holdings Inc
Chart & Performance
Profile
Boot Barn Holdings, Inc., a lifestyle retail chain, operates specialty retail stores in the United States. The company's specialty retail stores offer western and work-related footwear, apparel, and accessories for men, women, and kids. It offers boots, shirts, jackets, hats, belts and belt buckles, handbags, western-style jewelry, rugged footwear, outerwear, overalls, denim, and flame-resistant and high-visibility clothing. The company also provides gifts and home merchandise. As of May 10, 2022, it operated 304 stores in 38 states. The company also sells its products through e-commerce websites, including bootbarn.com; sheplers.com; and countryoutfitter.com. The company was formerly known as WW Top Investment Corporation and changed its name to Boot Barn Holdings, Inc. in June 2014. Boot Barn Holdings, Inc. was founded in 1978 and is based in Irvine, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 1,667,009 0.57% | 1,657,615 11.38% | |||||||
Cost of revenue | 1,468,795 | 1,425,828 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 198,214 | 231,787 | |||||||
NOPBT Margin | 11.89% | 13.98% | |||||||
Operating Taxes | 50,376 | 55,325 | |||||||
Tax Rate | 25.41% | 23.87% | |||||||
NOPAT | 147,838 | 176,462 | |||||||
Net income | 146,996 -13.81% | 170,553 -11.38% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (3,490) | ||||||||
BB yield | 0.15% | ||||||||
Debt | |||||||||
Debt current | 63,454 | 117,638 | |||||||
Long-term debt | 870,060 | 711,757 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 3,805 | 2,748 | |||||||
Net debt | 857,667 | 912,902 | |||||||
Cash flow | |||||||||
Cash from operating activities | 236,080 | 88,887 | |||||||
CAPEX | (118,782) | (124,534) | |||||||
Cash from investing activities | (118,782) | (124,534) | |||||||
Cash from financing activities | (59,644) | 33,166 | |||||||
FCF | 13,521 | (199,094) | |||||||
Balance | |||||||||
Cash | 75,847 | 18,193 | |||||||
Long term investments | (101,700) | ||||||||
Excess cash | |||||||||
Stockholders' equity | 723,029 | 576,033 | |||||||
Invested Capital | 1,414,205 | 1,226,917 | |||||||
ROIC | 11.20% | 16.78% | |||||||
ROCE | 13.61% | 18.39% | |||||||
EV | |||||||||
Common stock shares outstanding | 30,611 | 30,370 | |||||||
Price | 95.15 24.15% | 76.64 -20.60% | |||||||
Market cap | 2,912,637 25.14% | 2,327,557 -20.66% | |||||||
EV | 3,770,304 | 3,240,459 | |||||||
EBITDA | 247,799 | 267,732 | |||||||
EV/EBITDA | 15.22 | 12.10 | |||||||
Interest | 2,238 | 5,880 | |||||||
Interest/NOPBT | 1.13% | 2.54% |