Loading...
XNYSBOC
Market cap426mUSD
Jan 15, Last price  
14.45USD
1D
3.13%
1Q
-6.93%
IPO
2.06%
Name

Boston Omaha Corp

Chart & Performance

D1W1MN
XNYS:BOC chart
P/E
P/S
4.63
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
9.30%
Rev. gr., 5y
36.89%
Revenues
96m
+18.49%
105,122,000,00033,54943,874722,9123,843,5179,014,34520,021,39341,389,13845,743,46356,971,81181,234,19496,253,736
Net income
-7m
L
-95,283-69,558-66,778-1,047,423-3,173,375-6,467,910-9,113,937-2,269,038-5,573,20452,748,1777,139,548-7,004,009
CFO
16m
P
-99,338-68,503-49,851-813,356-1,482,311-3,245,93938,3259,613,5495,573,2817,768,237-5,165,16516,059,125
Earnings
Mar 25, 2025

Profile

Boston Omaha Corporation, together with its subsidiaries, engages in the outdoor billboard advertising business in the southeast United States. It is also involved in the surety insurance and related brokerage, broadband, and investment businesses. The company provides high-speed internet service to approximately 7,000 subscribers in communities in southern Arizona; and 10,000 subscribers in Salt Lake City, Park City, Ogden, Provo, and surrounding communities. As of March 25, 2022, it operated approximately 3,900 billboards containing approximately 7,400 advertising faces of which 80 are digital displays. The company was formerly known as REO Plus, Inc. and changed its name to Boston Omaha Corporation in March 2015. Boston Omaha Corporation was incorporated in 2009 and is headquartered in Omaha, Nebraska.
IPO date
Jun 16, 2017
Employees
420
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
96,254
18.49%
81,234
42.59%
Cost of revenue
105,022
71,195
Unusual Expense (Income)
NOPBT
(8,768)
10,039
NOPBT Margin
12.36%
Operating Taxes
(2,979)
(3,496)
Tax Rate
NOPAT
(5,789)
13,535
Net income
(7,004)
-198.10%
7,140
-86.46%
Dividends
Dividend yield
Proceeds from repurchase of equity
37,527
205
BB yield
-7.67%
-0.03%
Debt
Debt current
10,985
6,749
Long-term debt
144,485
150,722
Deferred revenue
Other long-term liabilities
5,296
3,905
Net debt
(121,902)
(56,871)
Cash flow
Cash from operating activities
16,059
(5,165)
CAPEX
(51,866)
(40,057)
Cash from investing activities
(64,253)
87,863
Cash from financing activities
32,940
(109,726)
FCF
(31,146)
(29,066)
Balance
Cash
96,023
74,071
Long term investments
181,349
140,270
Excess cash
272,559
210,280
Stockholders' equity
93,946
42,731
Invested Capital
621,749
580,808
ROIC
2.32%
ROCE
1.57%
EV
Common stock shares outstanding
31,093
29,766
Price
15.73
-40.64%
26.50
-7.76%
Market cap
489,091
-38.00%
788,806
-5.48%
EV
445,433
755,057
EBITDA
16,502
30,683
EV/EBITDA
26.99
24.61
Interest
1,147
1,208
Interest/NOPBT
12.03%