Loading...
XNYS
BNL
Market cap3.06bUSD
May 19, Last price  
16.17USD
1D
0.12%
1Q
3.13%
IPO
-3.46%
Name

Broadstone Net Lease Inc

Chart & Performance

D1W1MN
XNYS:BNL chart
No data to show
P/E
—
P/S
7.08
EPS
—
Div Yield, %
5.35%
Shrs. gr., 5y
5.13%
Rev. gr., 5y
7.64%
Revenues
432m
-2.50%
68,152,00098,086,000142,869,000181,563,000237,479,000298,815,000321,637,000382,876,000407,513,000442,888,000431,800,000
Net income
-7m
L
15,775,00019,287,00036,354,00054,799,00069,375,00079,394,00051,181,000102,426,000122,115,000155,478,000-6,548,000
CFO
276m
+1.91%
32,773,00038,616,00067,189,00097,940,000128,011,000147,358,000179,028,000244,937,000255,914,000271,074,000276,253,000
Dividend
Sep 30, 20240.29 USD/sh
Earnings
Jul 28, 2025

Profile

BNL is an internally-managed REIT that acquires, owns, and manages primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. The Company utilizes an investment strategy underpinned by strong fundamental credit analysis and prudent real estate underwriting. As of September 30, 2020, BNL's diversified portfolio consisted of 627 properties in 41 U.S. states and one property in Canada across the industrial, healthcare, restaurant, office, and retail property types, with an aggregate gross asset value of approximately $4.0 billion.
URL
https://broadstone.com/net-lease/
IPO date
Sep 16, 2020
Employees
73
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
431,800
-2.50%
442,888
8.68%
407,513
6.43%
Cost of revenue
62,727
62,001
59,148
Unusual Expense (Income)
NOPBT
369,073
380,887
348,365
NOPBT Margin
85.47%
86.00%
85.49%
Operating Taxes
1,175
763
1,275
Tax Rate
0.32%
0.20%
0.37%
NOPAT
367,898
380,124
347,090
Net income
(6,548)
-104.21%
155,478
27.32%
122,115
19.22%
Dividends
(207,522)
(181,224)
Dividend yield
6.14%
6.20%
Proceeds from repurchase of equity
(996)
(180)
495,566
BB yield
0.03%
0.01%
-16.97%
Debt
Debt current
2,260
197,322
Long-term debt
1,913,125
1,970,285
1,891,476
Deferred revenue
18,783
Other long-term liabilities
48,731
61,787
62,855
Net debt
(2,442,083)
1,953,051
1,965,368
Cash flow
Cash from operating activities
276,253
271,074
255,914
CAPEX
(46,252)
(31,374)
Cash from investing activities
(59,703)
24,338
(859,643)
Cash from financing activities
(221,189)
(334,820)
636,000
FCF
361,403
305,462
389,807
Balance
Cash
4,355,208
19,494
21,789
Long term investments
101,641
Excess cash
4,333,618
103,054
Stockholders' equity
(309,160)
(246,298)
(156,890)
Invested Capital
5,412,440
5,407,188
5,524,204
ROIC
6.80%
6.95%
6.77%
ROCE
7.23%
7.38%
6.51%
EV
Common stock shares outstanding
196,619
196,315
180,201
Price
15.86
-7.90%
17.22
6.23%
16.21
-34.69%
Market cap
3,118,377
-7.76%
3,380,544
15.73%
2,921,058
-28.22%
EV
813,973
5,478,695
5,056,013
EBITDA
520,838
539,513
498,363
EV/EBITDA
1.56
10.15
10.15
Interest
74,077
80,053
78,652
Interest/NOPBT
20.07%
21.02%
22.58%