Loading...
XNYSBNL
Market cap2.87bUSD
Jan 10, Last price  
15.20USD
1D
-2.31%
1Q
-16.21%
IPO
-9.25%
Name

Broadstone Net Lease Inc

Chart & Performance

D1W1MN
XNYS:BNL chart
P/E
18.43
P/S
6.47
EPS
0.82
Div Yield, %
7.24%
Shrs. gr., 5y
5.10%
Rev. gr., 5y
13.27%
Revenues
443m
+8.68%
68,152,00098,086,000142,869,000181,563,000237,479,000298,815,000321,637,000382,876,000407,513,000442,888,000
Net income
155m
+27.32%
15,775,00019,287,00036,354,00054,799,00069,375,00079,394,00051,181,000102,426,000122,115,000155,478,000
CFO
271m
+5.92%
32,773,00038,616,00067,189,00097,940,000128,011,000147,358,000179,028,000244,937,000255,914,000271,074,000
Dividend
Sep 30, 20240.29 USD/sh
Earnings
Feb 19, 2025

Profile

BNL is an internally-managed REIT that acquires, owns, and manages primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. The Company utilizes an investment strategy underpinned by strong fundamental credit analysis and prudent real estate underwriting. As of September 30, 2020, BNL's diversified portfolio consisted of 627 properties in 41 U.S. states and one property in Canada across the industrial, healthcare, restaurant, office, and retail property types, with an aggregate gross asset value of approximately $4.0 billion.
IPO date
Sep 16, 2020
Employees
73
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
442,888
8.68%
407,513
6.43%
Cost of revenue
62,001
59,148
Unusual Expense (Income)
NOPBT
380,887
348,365
NOPBT Margin
86.00%
85.49%
Operating Taxes
763
1,275
Tax Rate
0.20%
0.37%
NOPAT
380,124
347,090
Net income
155,478
27.32%
122,115
19.22%
Dividends
(207,522)
(181,224)
Dividend yield
6.14%
6.20%
Proceeds from repurchase of equity
(180)
495,566
BB yield
0.01%
-16.97%
Debt
Debt current
2,260
197,322
Long-term debt
1,970,285
1,891,476
Deferred revenue
18,783
Other long-term liabilities
61,787
62,855
Net debt
1,953,051
1,965,368
Cash flow
Cash from operating activities
271,074
255,914
CAPEX
(46,252)
(31,374)
Cash from investing activities
24,338
(859,643)
Cash from financing activities
(334,820)
636,000
FCF
305,462
389,807
Balance
Cash
19,494
21,789
Long term investments
101,641
Excess cash
103,054
Stockholders' equity
(246,298)
(156,890)
Invested Capital
5,407,188
5,524,204
ROIC
6.95%
6.77%
ROCE
7.38%
6.51%
EV
Common stock shares outstanding
196,315
180,201
Price
17.22
6.23%
16.21
-34.69%
Market cap
3,380,544
15.73%
2,921,058
-28.22%
EV
5,478,695
5,056,013
EBITDA
539,513
498,363
EV/EBITDA
10.15
10.15
Interest
80,053
78,652
Interest/NOPBT
21.02%
22.58%