Loading...
XNYS
BN
Market cap75bUSD
Apr 03, Last price  
50.35USD
1D
-7.41%
1Q
-12.89%
Jan 2017
183.02%
Name

Brookfield Corp

Chart & Performance

D1W1MN
P/E
123.64
P/S
0.91
EPS
0.41
Div Yield, %
0.48%
Shrs. gr., 5y
-5.85%
Rev. gr., 5y
4.14%
Revenues
83.06b
-15.23%
5,256,000,0006,897,000,0009,343,000,00012,868,000,00012,082,000,00013,988,000,00015,921,000,00018,590,000,00020,830,000,00018,364,000,00019,913,000,00024,411,000,00040,786,000,00056,771,000,00067,826,000,00062,752,000,00075,731,000,00092,769,000,00097,992,000,00083,063,660,986
Net income
610m
-46.00%
1,662,000,0001,170,000,000787,000,000649,000,000454,000,0001,454,000,0001,957,000,0001,380,000,0002,120,000,0003,110,000,0002,341,000,0001,651,000,0001,462,000,0003,584,000,0005,354,000,000707,000,00012,388,000,0005,195,000,0001,130,000,000610,223,220
CFO
6.47b
-26.10%
910,000,000830,000,000689,000,0003,284,000,0001,567,000,0001,175,000,0001,454,000,000676,000,0001,497,000,0002,278,000,0002,574,000,0002,788,000,0003,083,000,0004,005,000,0005,159,000,0006,328,000,0008,341,000,0007,874,000,0008,751,000,0006,467,000,000
Dividend
Sep 12, 20240.08 USD/sh
Earnings
May 07, 2025

Profile

Brookfield Asset Management is an alternative asset manager and REIT/Real Estate Investment Manager firm focuses on real estate, renewable power, infrastructure and venture capital and private equity assets. It manages a range of public and private investment products and services for institutional and retail clients. It typically makes investments in sizeable, premier assets across geographies and asset classes. It invests both its own capital as well as capital from other investors. Within private equity and venture capital, it focuses on acquisition, early ventures, control buyouts and financially distressed, buyouts and corporate carve-outs, recapitalizations, convertible, senior and mezzanine financings, operational and capital structure restructuring, strategic re-direction, turnaround, and under-performing midmarket companies. It invests in both public debt and equity markets. It invests in private equity sectors with focus on Business Services include infrastructure, healthcare, road fuel distribution and marketing, construction and real estate; Industrials include manufacturers of automotive batteries, graphite electrodes, returnable plastic packaging, and sanitation management and development; and Residential/ infrastructure services. It targets companies which likely possess underlying real assets, primarily in sectors such as industrial products, building materials, metals, mining, homebuilding, oil and gas, paper and packaging, manufacturing and forest product sectors. It invests globally with focus on North America including Brazil, the United States, Canada; Europe; and Australia; and Asia-Pacific. The firm considers equity investments in the range of $2 million to $500 million. It has a four-year investment period and a 10-year term with two one-year extensions. The firm prefers to take minority stake and majority stake. Brookfield Asset Management Inc. was founded in 1997 and based in Toronto, Canada with additional offices across Northern America; South America; Europe; Middle East and Asia.
URL
https://www.brookfield.com/
IPO date
Aug 11, 1997
Employees
202,500
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
83,063,661
-15.23%
97,992,000
5.63%
92,769,000
22.50%
Cost of revenue
64,746,493
77,877,000
78,633,000
Unusual Expense (Income)
NOPBT
18,317,168
20,115,000
14,136,000
NOPBT Margin
22.05%
20.53%
15.24%
Operating Taxes
934,851
1,011,000
1,469,000
Tax Rate
5.10%
5.03%
10.39%
NOPAT
17,382,318
19,104,000
12,667,000
Net income
610,223
-46.00%
1,130,000
-78.25%
5,195,000
-58.06%
Dividends
(602,000)
(988,228)
Dividend yield
0.94%
1.95%
Proceeds from repurchase of equity
(574,101)
(672,000)
BB yield
0.90%
1.33%
Debt
Debt current
57,602,000
43,297,000
Long-term debt
234,652,341
184,944,557
179,279,144
Deferred revenue
299,257,260
Other long-term liabilities
(259,904,312)
72,847,000
(271,578,260)
Net debt
219,610,294
143,962,982
134,187,144
Cash flow
Cash from operating activities
6,467,000
8,751,000
CAPEX
(8,069,000)
(7,236,000)
Cash from investing activities
(29,762,000)
(39,650,000)
Cash from financing activities
19,927,000
32,460,000
FCF
12,071,337
(4,245,000)
8,217,000
Balance
Cash
15,042,047
16,805,575
21,961,000
Long term investments
81,778,000
66,428,000
Excess cash
10,888,864
93,683,975
83,750,550
Stockholders' equity
123,435,534
167,438,573
138,784,000
Invested Capital
453,991,451
362,879,025
299,893,450
ROIC
4.26%
5.76%
4.47%
ROCE
3.74%
4.41%
3.47%
EV
Common stock shares outstanding
1,101,139
1,588,200
1,608,200
Price
57.45
43.20%
40.12
27.53%
31.46
-35.55%
Market cap
63,260,409
-0.72%
63,718,584
25.94%
50,593,972
-34.68%
EV
406,306,237
333,622,998
287,064,116
EBITDA
18,317,168
29,190,000
21,819,000
EV/EBITDA
22.18
11.43
13.16
Interest
15,503,000
10,702,000
Interest/NOPBT
77.07%
75.71%