Loading...
XNYS
BMI
Market cap7.22bUSD
May 16, Last price  
244.97USD
1D
0.32%
1Q
12.73%
Jan 2017
562.98%
Name

Badger Meter Inc

Chart & Performance

D1W1MN
No data to show
P/E
57.75
P/S
8.73
EPS
4.24
Div Yield, %
0.36%
Shrs. gr., 5y
-63.95%
Rev. gr., 5y
14.25%
Revenues
827m
+17.48%
216,654,000229,754,000234,816,000279,552,000250,337,000276,634,000262,915,000319,660,000334,122,000364,768,000377,698,000393,761,000402,440,000433,732,000424,625,000425,544,000505,198,000565,568,000703,592,000826,558,000
Net income
125m
+34.93%
13,253,0007,548,00016,457,00025,084,00034,170,00028,662,00019,161,00028,032,00024,617,00029,678,00025,938,00032,295,00034,571,00027,790,00047,177,00049,343,00060,884,00066,496,00092,598,000124,942,000
CFO
155m
+40.79%
18,361,00016,750,00028,275,00027,052,00036,588,00018,396,00031,317,00034,802,00034,818,00035,735,00035,831,00056,185,00049,751,00060,350,00080,714,00089,578,00087,510,00082,451,000110,117,000155,034,000
Dividend
Aug 23, 20240.34 USD/sh

Profile

Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions in the United States, Asia, Canada, Europe, Mexico, the Middle East, and internationally. It offers mechanical or static water meters, and related radio and software technologies and services to municipal water utilities. The company also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids going through a pipe or pipeline, including water, air, steam, oil, and other liquids and gases to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers' representatives. Its flow instrumentation products are used in water/wastewater, heating, ventilating and air conditioning, and corporate sustainability markets. In addition, the company offers ORION Migratable for automatic meter reading; ORION (SE) for traditional fixed network applications; and ORION Cellular for infrastructure-free fixed network meter reading solution, as well as BEACON advanced metering analytics, a secure cloud-hosted software suite that establishes alerts for specific conditions and allows consumer engagement tools that permit end water customers to view and manage their water usage activity. It also serves water utilities, industrial, and other industries. The company sells its products directly, as well as through resellers and representatives. Badger Meter, Inc. was incorporated in 1905 and is headquartered in Milwaukee, Wisconsin.
IPO date
Mar 17, 1980
Employees
1,976
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
826,558
17.48%
703,592
24.40%
565,568
11.95%
Cost of revenue
497,374
585,543
494,203
Unusual Expense (Income)
NOPBT
329,184
118,049
71,365
NOPBT Margin
39.83%
16.78%
12.62%
Operating Taxes
41,558
29,368
21,221
Tax Rate
12.62%
24.88%
29.74%
NOPAT
287,626
88,681
50,144
Net income
124,942
34.93%
92,598
39.25%
66,496
9.22%
Dividends
(35,847)
(29,052)
(24,881)
Dividend yield
94.94%
0.64%
0.78%
Proceeds from repurchase of equity
967
276
BB yield
-0.02%
-0.01%
Debt
Debt current
2,552
2,399
Long-term debt
6,412
9,961
Deferred revenue
49,763
4,648
Other long-term liabilities
10,459
35,449
Net debt
(295,305)
(182,818)
(125,692)
Cash flow
Cash from operating activities
155,034
110,117
82,451
CAPEX
(12,003)
(5,891)
Cash from investing activities
(15,818)
(29,130)
(5,891)
Cash from financing activities
(35,096)
(28,085)
(24,605)
FCF
287,159
63,691
46,747
Balance
Cash
295,305
191,782
138,052
Long term investments
Excess cash
253,977
156,602
109,774
Stockholders' equity
577,111
494,294
426,393
Invested Capital
440,579
425,860
380,712
ROIC
66.39%
21.99%
13.00%
ROCE
47.15%
20.09%
14.41%
EV
Common stock shares outstanding
178
29,456
29,376
Price
212.12
37.41%
154.37
41.58%
109.03
2.32%
Market cap
37,757
-99.17%
4,547,123
41.97%
3,202,865
2.45%
EV
(257,548)
4,364,305
3,077,173
EBITDA
361,369
146,159
97,606
EV/EBITDA
29.86
31.53
Interest
552
Interest/NOPBT
0.77%