Loading...
XNYSBMI
Market cap6.31bUSD
Jan 08, Last price  
214.57USD
1D
1.27%
1Q
-5.33%
Jan 2017
480.70%
Name

Badger Meter Inc

Chart & Performance

D1W1MN
XNYS:BMI chart
P/E
68.15
P/S
8.97
EPS
3.15
Div Yield, %
0.46%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
10.16%
Revenues
704m
+24.40%
205,010,000216,654,000229,754,000234,816,000279,552,000250,337,000276,634,000262,915,000319,660,000334,122,000364,768,000377,698,000393,761,000402,440,000433,732,000424,625,000425,544,000505,198,000565,568,000703,592,000
Net income
93m
+39.25%
9,633,00013,253,0007,548,00016,457,00025,084,00034,170,00028,662,00019,161,00028,032,00024,617,00029,678,00025,938,00032,295,00034,571,00027,790,00047,177,00049,343,00060,884,00066,496,00092,598,000
CFO
110m
+33.55%
5,498,00018,361,00016,750,00028,275,00027,052,00036,588,00018,396,00031,317,00034,802,00034,818,00035,735,00035,831,00056,185,00049,751,00060,350,00080,714,00089,578,00087,510,00082,451,000110,117,000
Dividend
Aug 23, 20240.34 USD/sh
Earnings
Jan 24, 2025

Profile

Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions in the United States, Asia, Canada, Europe, Mexico, the Middle East, and internationally. It offers mechanical or static water meters, and related radio and software technologies and services to municipal water utilities. The company also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids going through a pipe or pipeline, including water, air, steam, oil, and other liquids and gases to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers' representatives. Its flow instrumentation products are used in water/wastewater, heating, ventilating and air conditioning, and corporate sustainability markets. In addition, the company offers ORION Migratable for automatic meter reading; ORION (SE) for traditional fixed network applications; and ORION Cellular for infrastructure-free fixed network meter reading solution, as well as BEACON advanced metering analytics, a secure cloud-hosted software suite that establishes alerts for specific conditions and allows consumer engagement tools that permit end water customers to view and manage their water usage activity. It also serves water utilities, industrial, and other industries. The company sells its products directly, as well as through resellers and representatives. Badger Meter, Inc. was incorporated in 1905 and is headquartered in Milwaukee, Wisconsin.
IPO date
Mar 17, 1980
Employees
1,976
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
703,592
24.40%
565,568
11.95%
Cost of revenue
585,543
494,203
Unusual Expense (Income)
NOPBT
118,049
71,365
NOPBT Margin
16.78%
12.62%
Operating Taxes
29,368
21,221
Tax Rate
24.88%
29.74%
NOPAT
88,681
50,144
Net income
92,598
39.25%
66,496
9.22%
Dividends
(29,052)
(24,881)
Dividend yield
0.64%
0.78%
Proceeds from repurchase of equity
967
276
BB yield
-0.02%
-0.01%
Debt
Debt current
2,552
2,399
Long-term debt
6,412
9,961
Deferred revenue
49,763
4,648
Other long-term liabilities
10,459
35,449
Net debt
(182,818)
(125,692)
Cash flow
Cash from operating activities
110,117
82,451
CAPEX
(12,003)
(5,891)
Cash from investing activities
(29,130)
(5,891)
Cash from financing activities
(28,085)
(24,605)
FCF
63,691
46,747
Balance
Cash
191,782
138,052
Long term investments
Excess cash
156,602
109,774
Stockholders' equity
494,294
426,393
Invested Capital
425,860
380,712
ROIC
21.99%
13.00%
ROCE
20.09%
14.41%
EV
Common stock shares outstanding
29,456
29,376
Price
154.37
41.58%
109.03
2.32%
Market cap
4,547,123
41.97%
3,202,865
2.45%
EV
4,364,305
3,077,173
EBITDA
146,159
97,606
EV/EBITDA
29.86
31.53
Interest
552
Interest/NOPBT
0.77%