Loading...
XNYSBLDR
Market cap17bUSD
Dec 24, Last price  
148.82USD
1D
-0.14%
1Q
-22.45%
Jan 2017
1,256.61%
IPO
1,045.65%
Name

Builders FirstSource Inc

Chart & Performance

D1W1MN
XNYS:BLDR chart
P/E
11.12
P/S
1.00
EPS
13.39
Div Yield, %
0.00%
Shrs. gr., 5y
2.05%
Rev. gr., 5y
17.22%
Revenues
17.10b
-24.77%
2,058,047,0002,337,757,0002,239,454,0001,592,462,0001,034,524,000677,886,000700,343,000779,093,0001,070,676,0001,489,892,0001,604,096,0003,564,425,0006,367,284,0007,034,209,0007,724,771,0007,280,431,0008,558,874,00019,893,856,00022,726,418,00017,097,330,000
Net income
1.54b
-43.97%
51,581,00048,628,00068,893,000-23,752,000-139,494,000-61,854,000-95,508,000-64,995,000-56,856,000-42,691,00018,150,000-22,831,000144,341,00038,781,000205,191,000221,809,000313,537,0001,725,416,0002,749,369,0001,540,555,000
CFO
2.31b
-35.91%
94,385,000116,977,000111,847,00071,497,000-28,877,000-2,746,000-41,720,000-66,408,000-66,850,000-47,576,00027,493,000177,034,000158,227,000178,528,000282,830,000504,046,000260,067,0001,743,549,0003,599,231,0002,306,872,000
Earnings
Feb 20, 2025

Profile

Builders FirstSource, Inc., together with its subsidiaries, manufactures and supplies building materials, manufactured components, and construction services to professional homebuilders, sub-contractors, remodelers, and consumers in the United States. It offers lumber and lumber sheet goods comprising dimensional lumber, plywood, and oriented strand board products that are used in on-site house framing; manufactured products, such as wood floor and roof trusses, steel roof trusses, wall panels, stairs, and engineered wood products; and windows, and interior and exterior door units, as well as interior and exterior trims and custom products under the Synboard brand name. The company also offers gypsum, roofing, and insulation products, including wallboards, ceilings, joint treatments, and finishes; and siding, metal, and concrete products, such as vinyl, composite, and wood siding products, as well as exterior trims, other exteriors, metal studs, and cement products. In addition, it provides other building products and services, such as cabinets and hardware, as well as turn-key framing, shell construction, design assistance, and professional installation services. The company was formerly known as BSL Holdings, Inc. and changed its name to Builders FirstSource, Inc. in October 1999. Builders FirstSource, Inc. was founded in 1998 and is based in Dallas, Texas.
IPO date
Jun 22, 2005
Employees
29,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,097,330
-24.77%
22,726,418
14.24%
19,893,856
132.44%
Cost of revenue
14,921,011
18,956,212
17,506,432
Unusual Expense (Income)
NOPBT
2,176,319
3,770,206
2,387,424
NOPBT Margin
12.73%
16.59%
12.00%
Operating Taxes
443,649
822,464
526,131
Tax Rate
20.39%
21.81%
22.04%
NOPAT
1,732,670
2,947,742
1,861,293
Net income
1,540,555
-43.97%
2,749,369
59.35%
1,725,416
450.31%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,847,409)
(2,627,719)
(1,714,035)
BB yield
8.58%
24.77%
9.83%
Debt
Debt current
200,083
107,113
100,340
Long-term debt
4,143,790
3,887,526
3,773,380
Deferred revenue
Other long-term liabilities
124,973
137,850
119,619
Net debt
4,277,717
3,914,194
4,193,238
Cash flow
Cash from operating activities
2,306,872
3,599,231
1,743,549
CAPEX
(476,335)
(340,152)
(227,891)
Cash from investing activities
(668,293)
(957,479)
(1,344,640)
Cash from financing activities
(1,652,868)
(2,603,910)
(780,112)
FCF
1,531,205
2,953,440
(41,601)
Balance
Cash
66,156
80,445
42,603
Long term investments
(362,121)
Excess cash
Stockholders' equity
461,403
704,899
541,811
Invested Capital
8,668,899
8,512,396
8,240,566
ROIC
20.17%
35.19%
32.89%
ROCE
24.63%
42.93%
27.75%
EV
Common stock shares outstanding
128,998
163,481
203,470
Price
166.94
157.31%
64.88
-24.30%
85.71
110.02%
Market cap
21,534,926
103.03%
10,606,647
-39.18%
17,439,414
262.40%
EV
25,812,643
14,520,841
21,632,652
EBITDA
2,734,594
4,267,346
2,934,776
EV/EBITDA
9.44
3.40
7.37
Interest
192,115
198,373
135,877
Interest/NOPBT
8.83%
5.26%
5.69%