Loading...
XNYS
BLDR
Market cap11bUSD
Jun 02, Last price  
105.63USD
1D
-1.90%
1Q
-18.99%
Jan 2017
862.90%
IPO
713.16%
Name

Builders FirstSource Inc

Chart & Performance

D1W1MN
XNYS:BLDR chart
No data to show
P/E
10.83
P/S
0.71
EPS
9.75
Div Yield, %
Shrs. gr., 5y
0.33%
Rev. gr., 5y
17.64%
Revenues
16.40b
-4.08%
2,337,757,0002,239,454,0001,592,462,0001,034,524,000677,886,000700,343,000779,093,0001,070,676,0001,489,892,0001,604,096,0003,564,425,0006,367,284,0007,034,209,0007,724,771,0007,280,431,0008,558,874,00019,893,856,00022,726,418,00017,097,330,00016,400,492,000
Net income
1.08b
-30.03%
48,628,00068,893,000-23,752,000-139,494,000-61,854,000-95,508,000-64,995,000-56,856,000-42,691,00018,150,000-22,831,000144,341,00038,781,000205,191,000221,809,000313,537,0001,725,416,0002,749,369,0001,540,555,0001,077,898,000
CFO
1.87b
-18.82%
116,977,000111,847,00071,497,000-28,877,000-2,746,000-41,720,000-66,408,000-66,850,000-47,576,00027,493,000177,034,000158,227,000178,528,000282,830,000504,046,000260,067,0001,743,549,0003,599,231,0002,306,872,0001,872,692,000
Earnings
Aug 04, 2025

Profile

Builders FirstSource, Inc., together with its subsidiaries, manufactures and supplies building materials, manufactured components, and construction services to professional homebuilders, sub-contractors, remodelers, and consumers in the United States. It offers lumber and lumber sheet goods comprising dimensional lumber, plywood, and oriented strand board products that are used in on-site house framing; manufactured products, such as wood floor and roof trusses, steel roof trusses, wall panels, stairs, and engineered wood products; and windows, and interior and exterior door units, as well as interior and exterior trims and custom products under the Synboard brand name. The company also offers gypsum, roofing, and insulation products, including wallboards, ceilings, joint treatments, and finishes; and siding, metal, and concrete products, such as vinyl, composite, and wood siding products, as well as exterior trims, other exteriors, metal studs, and cement products. In addition, it provides other building products and services, such as cabinets and hardware, as well as turn-key framing, shell construction, design assistance, and professional installation services. The company was formerly known as BSL Holdings, Inc. and changed its name to Builders FirstSource, Inc. in October 1999. Builders FirstSource, Inc. was founded in 1998 and is based in Dallas, Texas.
IPO date
Jun 22, 2005
Employees
29,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,400,492
-4.08%
17,097,330
-24.77%
22,726,418
14.24%
Cost of revenue
11,017,448
14,921,011
18,956,212
Unusual Expense (Income)
NOPBT
5,383,044
2,176,319
3,770,206
NOPBT Margin
32.82%
12.73%
16.59%
Operating Taxes
309,627
443,649
822,464
Tax Rate
5.75%
20.39%
21.81%
NOPAT
5,073,417
1,732,670
2,947,742
Net income
1,077,898
-30.03%
1,540,555
-43.97%
2,749,369
59.35%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,517,131)
(1,847,409)
(2,627,719)
BB yield
8.92%
8.58%
24.77%
Debt
Debt current
106,969
200,083
107,113
Long-term debt
1,153,925
4,143,790
3,887,526
Deferred revenue
Other long-term liabilities
3,835,960
124,973
137,850
Net debt
1,107,270
4,277,717
3,914,194
Cash flow
Cash from operating activities
1,872,692
2,306,872
3,599,231
CAPEX
(380,569)
(476,335)
(340,152)
Cash from investing activities
(710,719)
(668,293)
(957,479)
Cash from financing activities
(1,074,505)
(1,652,868)
(2,603,910)
FCF
5,063,469
1,531,205
2,953,440
Balance
Cash
153,624
66,156
80,445
Long term investments
Excess cash
Stockholders' equity
25,201
461,403
704,899
Invested Capital
8,764,612
8,668,899
8,512,396
ROIC
58.20%
20.17%
35.19%
ROCE
60.40%
24.63%
42.93%
EV
Common stock shares outstanding
118,980
128,998
163,481
Price
142.93
-14.38%
166.94
157.31%
64.88
-24.30%
Market cap
17,005,811
-21.03%
21,534,926
103.03%
10,606,647
-39.18%
EV
18,113,081
25,812,643
14,520,841
EBITDA
5,944,973
2,734,594
4,267,346
EV/EBITDA
3.05
9.44
3.40
Interest
207,724
192,115
198,373
Interest/NOPBT
3.86%
8.83%
5.26%