Loading...
XNYSBLD
Market cap9.31bUSD
Jan 07, Last price  
315.54USD
1D
-1.30%
1Q
-19.59%
Jan 2017
786.35%
IPO
1,118.30%
Name

TopBuild Corp

Chart & Performance

D1W1MN
XNYS:BLD chart
P/E
15.16
P/S
1.79
EPS
20.82
Div Yield, %
0.00%
Shrs. gr., 5y
-1.69%
Rev. gr., 5y
14.63%
Revenues
5.19b
0.00%
1,207,890,0001,411,524,0001,512,080,0001,616,580,0001,742,850,0001,906,266,0002,384,249,0002,624,121,0002,718,038,0003,486,207,0005,008,744,0005,194,694,0005,194,694,000
Net income
614m
0.00%
-192,100,000-12,738,0009,400,00078,971,00072,606,000158,133,000134,752,000190,995,000247,023,000324,016,000555,989,000614,254,000614,254,000
CFO
849m
+71.32%
-101,920,00024,672,00071,860,00056,011,00076,785,000113,192,000167,172,000271,777,000357,884,000403,025,000495,801,000849,409,000
Earnings
Feb 26, 2025

Profile

TopBuild Corp., together with its subsidiaries, engages in the installation and distribution of insulation and other building products to the construction industry. The company operates in two segments, Installation and Specialty Distribution. It provides insulation products and accessories, glass and windows, rain gutters, afterpaint products, fireproofing products, garage doors, fireplaces, closet shelving, roofing materials, and other products; and insulation installation services. The company also offers various services and tools to assist builders in applying the principles of building science to new home construction, which include pre-construction plan reviews, diagnostic testing, and various inspection services; and home energy rating services. In addition, it distributes building and mechanical insulation, insulation accessories, and other building product materials for the residential, commercial, and industrial end markets. The company serves single-family homebuilders, single-family custom builders, multi-family builders, commercial general contractors, remodelers, and individual homeowners, as well as insulation contractors, gutter contractors, weatherization contractors, other contractors, dealers, metal building erectors, and modular home builders. It operates approximately 235 installation branches and 175 distribution centers in the United States and Canada. The company was formerly known as Masco SpinCo Corp. and changed its name to TopBuild Corp. in March 2015. TopBuild Corp. was incorporated in 2015 and is headquartered in Daytona Beach, Florida.
URL
https://www.topbuild.com/
IPO date
Jun 17, 2015
Employees
13,119
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122023‑032022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,194,694
3.71%
5,194,694
3.71%
5,008,744
43.67%
Cost of revenue
3,593,874
3,593,874
3,522,025
Unusual Expense (Income)
NOPBT
1,600,820
1,600,820
1,486,719
NOPBT Margin
30.82%
30.82%
29.68%
Operating Taxes
211,229
211,229
186,146
Tax Rate
13.20%
13.20%
12.52%
NOPAT
1,389,591
1,389,591
1,300,573
Net income
614,254
10.48%
614,254
10.48%
555,989
71.59%
Dividends
Dividend yield
Proceeds from repurchase of equity
(6,528)
(250,050)
BB yield
0.06%
4.93%
Debt
Debt current
114,736
103,155
Long-term debt
1,741,451
1,793,576
Deferred revenue
Other long-term liabilities
304,267
62,132
Net debt
1,007,622
1,656,662
Cash flow
Cash from operating activities
849,409
495,801
CAPEX
(63,998)
(76,382)
Cash from investing activities
(198,170)
(93,907)
Cash from financing activities
(43,836)
(300,073)
FCF
1,039,572
2,471,455
1,050,564
Balance
Cash
848,565
240,069
Long term investments
Excess cash
588,830
Stockholders' equity
2,356,648
1,735,138
Invested Capital
4,319,107
3,652,445
ROIC
34.86%
37.14%
ROCE
32.62%
38.08%
EV
Common stock shares outstanding
31,575
31,575
32,440
Price
374.26
139.16%
208.14
33.01%
156.49
-43.28%
Market cap
11,817,335
132.78%
6,572,062
29.46%
5,076,599
-44.49%
EV
12,824,957
6,572,062
6,733,261
EBITDA
1,733,698
1,600,820
1,610,054
EV/EBITDA
7.40
4.11
4.18
Interest
56,716
Interest/NOPBT
3.81%