Loading...
XNYS
BJ
Market cap13bUSD
Jul 16, Last price  
104.01USD
1D
-1.33%
1Q
-12.19%
IPO
339.79%
Name

BJ's Wholesale Club Holdings Inc

Chart & Performance

D1W1MN
No data to show
P/E
25.70
P/S
0.67
EPS
4.05
Div Yield, %
—
Shrs. gr., 5y
-0.80%
Rev. gr., 5y
9.22%
Revenues
20.50b
+2.67%
12,467,553,00012,350,537,00012,754,589,00013,007,347,00013,190,707,00015,430,017,00016,667,302,00019,315,165,00019,968,689,00020,501,804,000
Net income
534m
+2.04%
24,104,00044,224,00050,301,000127,261,000187,176,000421,030,000426,652,000513,177,000523,741,000534,417,000
CFO
901m
+25.32%
159,361,000297,428,000210,085,000427,103,000355,143,000868,546,000831,655,000788,165,000718,883,000900,872,000
Earnings
Aug 20, 2025

Profile

BJ's Wholesale Club Holdings, Inc., together with its subsidiaries, operates warehouse clubs on the east coast of the United States. It provides perishable, general merchandise, gasoline, and other ancillary services. The company sells its products through the websites BJs.com, BerkleyJensen.com, Wellsleyfarms.com, and Delivery.bjs.com as well as the mobile app. As of June 10, 2022, it operated 229 warehouse clubs and 160 gas locations in 17 states. The company was formerly known as Beacon Holding Inc. and changed its name to BJ's Wholesale Club Holdings, Inc. in February 2018. BJ's Wholesale Club Holdings, Inc. was founded in 1984 and is headquartered in Westborough, Massachusetts.
URL
https://www.bjs.com/
IPO date
Jun 28, 2018
Employees
34,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑012024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑01
Income
Revenues
20,501,804
2.67%
19,968,689
3.38%
19,315,165
15.89%
Cost of revenue
16,737,378
16,326,129
15,883,677
Unusual Expense (Income)
NOPBT
3,764,426
3,642,560
3,431,488
NOPBT Margin
18.36%
18.24%
17.77%
Operating Taxes
186,430
212,240
176,262
Tax Rate
4.95%
5.83%
5.14%
NOPAT
3,577,996
3,430,320
3,255,226
Net income
534,417
2.04%
523,741
2.06%
513,177
20.28%
Dividends
(25)
(25)
(25)
Dividend yield
0.00%
0.00%
0.00%
Proceeds from repurchase of equity
(219,632)
(155,180)
(159,020)
BB yield
1.66%
1.78%
1.67%
Debt
Debt current
367,528
472,631
582,233
Long-term debt
2,605,297
4,778,817
4,742,707
Deferred revenue
20,641
32,549
Other long-term liabilities
2,225,303
143,500
161,528
Net debt
2,944,553
5,215,399
5,291,025
Cash flow
Cash from operating activities
900,872
718,883
788,165
CAPEX
(587,983)
(467,075)
(370,537)
Cash from investing activities
(589,566)
(454,765)
(747,058)
Cash from financing activities
(319,083)
(261,984)
(52,628)
FCF
3,374,577
3,069,254
2,793,065
Balance
Cash
28,272
36,049
33,915
Long term investments
Excess cash
Stockholders' equity
1,704,368
1,170,207
647,503
Invested Capital
4,839,092
4,607,432
4,268,870
ROIC
75.75%
77.29%
81.45%
ROCE
76.84%
77.80%
79.32%
EV
Common stock shares outstanding
133,605
135,118
136,473
Price
99.05
53.54%
64.51
-7.45%
69.70
20.32%
Market cap
13,233,575
51.82%
8,716,462
-8.37%
9,512,168
18.95%
EV
16,178,128
13,931,861
14,803,193
EBITDA
4,026,494
3,870,256
3,632,422
EV/EBITDA
4.02
3.60
4.08
Interest
51,359
63,366
47,462
Interest/NOPBT
1.36%
1.74%
1.38%