Loading...
XNYSBIPJ
Market cap5.06bUSD
Dec 23, Last price  
24.56USD
1D
-0.20%
1Q
-3.69%
IPO
-1.92%
Name

Brookfield Infrastructure Corp

Chart & Performance

D1W1MN
XNYS:BIPJ chart
P/E
29.21
P/S
1.30
EPS
0.84
Div Yield, %
0.00%
Shrs. gr., 5y
15.44%
Rev. gr., 5y
9.90%
Revenues
2.50b
+32.71%
347,000,0001,323,000,0001,561,000,0001,619,000,0001,430,000,0001,643,000,0001,886,000,0002,503,000,000
Net income
111m
-93.14%
45,000,000207,000,000202,000,000570,000,000-232,000,00027,000,0001,619,000,000111,000,000
CFO
1.06b
+18.59%
219,000,0001,031,000,0001,065,000,0001,083,000,000730,000,000839,000,000893,000,0001,059,000,000
Earnings
Jan 30, 2025

Profile

Brookfield Infrastructure Corporation, together with its subsidiaries, owns and operates regulated natural gas transmission systems in Brazil. The company also engages in the regulated gas and electricity distribution operations in the United Kingdom; and electricity transmission and distribution, as well as gas distribution in Australia. It operates approximately 2,000 kilometers of natural gas transportation pipelines in the states of Rio de Janeiro, Sao Paulo, and Minas Gerais; 3.9 million gas and electricity connections; and 61,000 kilometers of operational electricity transmission and distribution lines in Australia. The company was incorporated in 2019 and is headquartered in New York, New York. Brookfield Infrastructure Corporation is a subsidiary of Brookfield Infrastructure Partners L.P.
IPO date
Mar 19, 2020
Employees
1,300
Domiciled in
US
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
2,503,000
32.71%
1,886,000
14.79%
1,643,000
14.90%
Cost of revenue
845,000
611,000
575,000
Unusual Expense (Income)
NOPBT
1,658,000
1,275,000
1,068,000
NOPBT Margin
66.24%
67.60%
65.00%
Operating Taxes
368,000
262,000
405,000
Tax Rate
22.20%
20.55%
37.92%
NOPAT
1,290,000
1,013,000
663,000
Net income
111,000
-93.14%
1,619,000
5,896.30%
27,000
-111.64%
Dividends
Dividend yield
Proceeds from repurchase of equity
128,000
BB yield
-2.51%
Debt
Debt current
1,047,000
26,000
131,000
Long-term debt
10,938,022
4,577,000
3,687,000
Deferred revenue
264,000
77,000
89,000
Other long-term liabilities
7,022
114,000
906,000
Net debt
11,343,022
3,730,000
3,319,000
Cash flow
Cash from operating activities
1,059,000
893,000
839,000
CAPEX
(594,000)
(521,000)
(415,000)
Cash from investing activities
(3,174,000)
(1,047,000)
326,000
Cash from financing activities
2,183,000
(4,000)
(868,000)
FCF
(8,757,626)
1,363,026
1,772,000
Balance
Cash
577,000
445,000
469,000
Long term investments
65,000
428,000
30,000
Excess cash
516,850
778,700
416,850
Stockholders' equity
4,045,145
(1,365,037)
(2,364,842)
Invested Capital
15,945,150
5,798,037
5,753,842
ROIC
11.87%
17.54%
10.61%
ROCE
8.92%
21.35%
20.75%
EV
Common stock shares outstanding
142,990
112,671
74,840
Price
35.28
-9.31%
38.90
-43.01%
68.26
-5.59%
Market cap
5,044,678
15.10%
4,382,916
-14.20%
5,108,576
52.40%
EV
20,831,845
8,870,916
9,130,576
EBITDA
2,023,000
1,486,000
1,304,000
EV/EBITDA
10.30
5.97
7.00
Interest
697,000
544,000
294,000
Interest/NOPBT
42.04%
42.67%
27.53%