Loading...
XNYS
BHR
Market cap142mUSD
May 19, Last price  
2.13USD
1D
0.00%
1Q
-19.62%
Jan 2017
-84.40%
IPO
-89.09%
Name

Braemar Hotels & Resorts Inc

Chart & Performance

D1W1MN
P/E
6.66
P/S
0.20
EPS
0.32
Div Yield, %
9.39%
Shrs. gr., 5y
15.55%
Rev. gr., 5y
8.36%
Revenues
728m
-1.48%
191,991,000221,188,000233,496,000307,308,000349,545,000405,857,000414,063,000431,398,000487,614,000226,974,000427,542,000669,585,000739,343,000728,404,000
Net income
21m
P
626,000-4,545,000-11,782,0001,939,000-6,712,00019,316,00023,022,0001,320,0001,196,000-124,677,000-32,911,00017,761,000-27,017,00021,447,000
CFO
67m
-21.12%
15,395,00027,852,00034,085,00054,854,0009,390,00057,091,00070,608,00070,733,00066,262,000-50,287,00063,950,000109,483,00084,711,00066,817,000
Dividend
Jun 30, 20250.05 USD/sh
Earnings
Jul 29, 2025

Profile

Braemar Hotels & Resorts is a real estate investment trust (REIT) focused on investing in luxury hotels and resorts.
URL
https://www.bhrreit.com/
IPO date
Nov 06, 2013
Employees
116
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
728,404
-1.48%
739,343
10.42%
669,585
56.61%
Cost of revenue
589,086
584,398
529,684
Unusual Expense (Income)
NOPBT
139,318
154,945
139,901
NOPBT Margin
19.13%
20.96%
20.89%
Operating Taxes
(842)
2,689
4,043
Tax Rate
1.74%
2.89%
NOPAT
140,160
152,256
135,858
Net income
21,447
-179.38%
(27,017)
-252.11%
17,761
-153.97%
Dividends
(51,558)
(52,563)
(20,763)
Dividend yield
25.84%
31.86%
7.25%
Proceeds from repurchase of equity
(369)
61,575
270,711
BB yield
0.18%
-37.32%
-94.52%
Debt
Debt current
60,692
Long-term debt
1,249,986
1,283,202
1,455,514
Deferred revenue
1,571,712
Other long-term liabilities
479,112
19,326
(1,609,777)
Net debt
1,072,841
1,195,929
1,252,976
Cash flow
Cash from operating activities
66,817
84,711
109,483
CAPEX
(49,148)
Cash from investing activities
35,509
(77,066)
(402,218)
Cash from financing activities
(83,772)
(156,838)
345,057
FCF
183,691
(1,858,353)
2,701,761
Balance
Cash
135,465
85,599
261,541
Long term investments
41,680
1,674
1,689
Excess cash
140,725
50,306
229,751
Stockholders' equity
(382,433)
100,028
917,870
Invested Capital
2,358,873
2,010,369
2,013,700
ROIC
6.42%
7.57%
6.66%
ROCE
7.05%
7.52%
6.07%
EV
Common stock shares outstanding
66,500
65,989
69,687
Price
3.00
20.00%
2.50
-39.17%
4.11
-19.41%
Market cap
199,500
20.93%
164,972
-42.40%
286,414
6.60%
EV
1,367,731
1,872,462
1,955,299
EBITDA
238,504
248,691
218,497
EV/EBITDA
5.73
7.53
8.95
Interest
108,124
94,219
49,710
Interest/NOPBT
77.61%
60.81%
35.53%