XNYSBHP
Market cap125bUSD
Dec 20, Last price
49.20USD
1D
0.53%
1Q
-8.53%
Jan 2017
37.51%
Name
BHP Group Ltd
Chart & Performance
Profile
BHP Group Limited operates as a resources company in Australia, Europe, China, Japan, India, South Korea, rest of Asia, North America, South America, and internationally. It operates through Petroleum, Copper, Iron Ore, and Coal segments. The company engages in the exploration, development, and production of oil and gas properties; and mining of copper, silver, zinc, molybdenum, uranium, gold, iron ore, and metallurgical and energy coal. It is also involved in mining, smelting, and refining of nickel; and potash development activities. In addition, the company provides towing, freight, marketing and trading, marketing support, finance, administrative, and other services. The company was founded in 1851 and is headquartered in Melbourne, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 55,658,000 3.42% | 53,817,000 -17.33% | 65,098,000 14.37% | |||||||
Cost of revenue | 22,458,000 | 23,156,000 | 21,851,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 33,200,000 | 30,661,000 | 43,247,000 | |||||||
NOPBT Margin | 59.65% | 56.97% | 66.43% | |||||||
Operating Taxes | 6,447,000 | 7,077,000 | 10,737,000 | |||||||
Tax Rate | 19.42% | 23.08% | 24.83% | |||||||
NOPAT | 26,753,000 | 23,584,000 | 32,510,000 | |||||||
Net income | 7,897,000 -38.88% | 12,921,000 -58.18% | 30,900,000 173.35% | |||||||
Dividends | (7,675,000) | (13,136,871) | (16,985,242) | |||||||
Dividend yield | 3.54% | 5.76% | 8.12% | |||||||
Proceeds from repurchase of equity | (87,130) | |||||||||
BB yield | 0.04% | |||||||||
Debt | ||||||||||
Debt current | 1,544,000 | 1,863,000 | 2,622,000 | |||||||
Long-term debt | 21,750,000 | 18,191,000 | 16,382,000 | |||||||
Deferred revenue | 48,000 | 50,000 | 50,000 | |||||||
Other long-term liabilities | 16,859,106 | 14,202,000 | 12,562,000 | |||||||
Net debt | 7,591,729 | 5,239,000 | (605,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 21,021,736 | 18,701,000 | 32,174,000 | |||||||
CAPEX | (9,433,078) | (6,733,000) | (5,855,000) | |||||||
Cash from investing activities | (8,913,257) | (13,065,000) | (6,959,000) | |||||||
Cash from financing activities | (11,669,000) | (10,315,000) | (22,767,000) | |||||||
FCF | 27,311,625 | 13,061,000 | 45,028,000 | |||||||
Balance | ||||||||||
Cash | 12,647,000 | 12,457,000 | 17,539,000 | |||||||
Long term investments | 3,055,271 | 2,358,000 | 2,070,000 | |||||||
Excess cash | 12,919,371 | 12,124,150 | 16,354,100 | |||||||
Stockholders' equity | 47,535,766 | 48,571,000 | 48,797,000 | |||||||
Invested Capital | 73,358,461 | 67,692,850 | 58,419,900 | |||||||
ROIC | 37.93% | 37.40% | 49.45% | |||||||
ROCE | 37.05% | 36.45% | 55.56% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,077,000 | 5,073,000 | 5,071,000 | |||||||
Price | 42.68 -5.13% | 44.99 9.07% | 41.25 -15.07% | |||||||
Market cap | 216,686,360 -5.06% | 228,234,270 9.11% | 209,178,750 -15.02% | |||||||
EV | 228,579,024 | 238,948,270 | 212,382,750 | |||||||
EBITDA | 38,495,000 | 35,722,000 | 48,930,000 | |||||||
EV/EBITDA | 5.94 | 6.69 | 4.34 | |||||||
Interest | 2,182,000 | 2,149,000 | 497,000 | |||||||
Interest/NOPBT | 6.57% | 7.01% | 1.15% |