XNYSBHC
Market cap2.75bUSD
Dec 23, Last price
7.48USD
1D
0.13%
1Q
-7.43%
Jan 2017
-48.48%
Name
Bausch Health Companies Inc
Chart & Performance
Profile
Bausch Health Companies Inc., together with its subsidiaries, develops, manufactures, and markets a range of pharmaceutical, medical device, and over-the-counter (OTC) products primarily in the therapeutic areas of eye health, gastroenterology, and dermatology. The company operates through five segments: Bausch + Lomb, Salix, International Rx, Ortho Dermatologics, and Diversified Products. The Bausch + Lomb segment offers products with a focus on the vision care, surgical, and consumer, surgical, and ophthalmic pharmaceuticals products. The Salix segment provides gastroenterology products in the United States. The International Rx segment offers Solta products, branded and generic pharmaceutical products, OTC products, and medical device products, and Bausch + Lomb products in Canada, Europe, Asia, Australia, Latin America, Africa, and the Middle East. The Ortho Dermatologics segment provides dermatological products in the United States; and Solta medical aesthetic devices internationally. The Diversified Products segment offers pharmaceutical products in the areas of neurology and other therapeutic classes, as well as generic and dentistry products in the United States. The company was formerly known as Valeant Pharmaceuticals International, Inc. and changed its name to Bausch Health Companies Inc. in July 2018. Bausch Health Companies Inc. is headquartered in Laval, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 8,757,000 7.79% | 8,124,000 -3.68% | 8,434,000 5.07% | |||||||
Cost of revenue | 6,058,000 | 5,518,000 | 5,483,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,699,000 | 2,606,000 | 2,951,000 | |||||||
NOPBT Margin | 30.82% | 32.08% | 34.99% | |||||||
Operating Taxes | 221,000 | 83,000 | (87,000) | |||||||
Tax Rate | 8.19% | 3.18% | ||||||||
NOPAT | 2,478,000 | 2,523,000 | 3,038,000 | |||||||
Net income | (592,000) 179.25% | (212,000) -77.37% | (937,000) 67.62% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (24,000) | 644,000 | (52,000) | |||||||
BB yield | 0.82% | -28.33% | 0.52% | |||||||
Debt | ||||||||||
Debt current | 450,000 | 432,000 | 49,932 | |||||||
Long-term debt | 22,085,243 | 20,517,917 | 22,867,710 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,029,000 | 949,000 | 855,000 | |||||||
Net debt | 21,588,243 | 20,385,917 | 22,335,643 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,032,000 | (728,000) | 1,426,000 | |||||||
CAPEX | (215,000) | (268,000) | (283,000) | |||||||
Cash from investing activities | (2,145,000) | (303,000) | 409,000 | |||||||
Cash from financing activities | 1,475,000 | (474,000) | (1,513,000) | |||||||
FCF | 1,674,000 | 1,295,932 | 3,355,068 | |||||||
Balance | ||||||||||
Cash | 947,000 | 564,000 | 582,000 | |||||||
Long term investments | ||||||||||
Excess cash | 509,150 | 157,800 | 160,300 | |||||||
Stockholders' equity | (296,000) | 101,000 | (496,000) | |||||||
Invested Capital | 23,631,000 | 21,844,000 | 23,922,932 | |||||||
ROIC | 10.90% | 11.03% | 12.29% | |||||||
ROCE | 11.49% | 11.77% | 12.32% | |||||||
EV | ||||||||||
Common stock shares outstanding | 364,900 | 362,000 | 358,900 | |||||||
Price | 8.02 27.71% | 6.28 -77.25% | 27.61 32.74% | |||||||
Market cap | 2,926,498 28.73% | 2,273,360 -77.06% | 9,909,229 34.20% | |||||||
EV | 25,454,741 | 23,611,277 | 32,316,872 | |||||||
EBITDA | 3,963,000 | 4,000,000 | 4,503,000 | |||||||
EV/EBITDA | 6.42 | 5.90 | 7.18 | |||||||
Interest | 1,328,000 | 1,464,000 | 1,426,000 | |||||||
Interest/NOPBT | 49.20% | 56.18% | 48.32% |